| Revenue | NOK 106K | -47% |
| EBITDA | NOK 30K | +360% |
| Net profit | NOK 16K | +750% |
| Total assets | NOK 258K | +0% |
| Equity | NOK 259K | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 356 | 194 | 163 | 72 | 99 | 59 | 108 | 185 | 127 | 120 | 173 | 219 | 236 | 2 237 | 491 | 199 | 106 |
| Staff expenses | −0 | −225 | −26 | −5 | 0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −105 | 7 | 27 | −6 | 43 | −15 | 5 | 40 | 34 | 12 | 14 | −3 | 134 | 63 | 68 | 6 | 30 |
| Depreciation & amort. | −0 | −28 | −28 | −8 | −8 | −8 | −0 | −0 | −0 | −2 | −6 | −8 | −14 | −9 | −13 | −10 | −10 | −10 |
| EBIT | 0 | −133 | −22 | 19 | −14 | 35 | −15 | 5 | 40 | 32 | 6 | 5 | −17 | 126 | 50 | 58 | −3 | 20 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | −0 | 0 |
| Profit before tax | 0 | −133 | −22 | 19 | −14 | 35 | −15 | 5 | 40 | 32 | 6 | 5 | −17 | 126 | 50 | 58 | −3 | 20 |
| Tax | −0 | 10 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 11 | 13 | −1 | 4 |
| Net profit | 0 | −143 | −22 | 19 | −14 | 35 | −15 | 5 | 40 | 32 | 6 | 5 | −17 | 118 | 39 | 45 | −2 | 16 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 108 | 93 | 77 | 46 | 82 | 51 | 38 | 62 | 111 | 93 | 211 | 254 | 214 | 535 | 277 | 259 | 258 |
| Equity | — | −32 | −54 | −35 | −49 | −14 | −29 | −24 | 16 | 48 | 54 | 59 | 43 | 161 | 200 | 245 | 243 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 4 | 0 | 2 |
| Short-term debt | 0 | 140 | 147 | 112 | 95 | 96 | 80 | 62 | 47 | 63 | 39 | 152 | 211 | 46 | 329 | 27 | 16 | −3 |
| Total debt | 0 | 140 | 147 | 112 | 95 | 96 | 80 | 62 | 47 | 63 | 39 | 152 | 211 | 53 | 335 | 32 | 16 | −1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2003 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Margrethe Netskar | Deputy Member | 0 companies |
| Mangs Johannes Netskar | Chief Executive Officer | 0 companies |