| Revenue | NOK 31,6M | +14% |
| EBITDA | NOK 2,3M | +41% |
| Net profit | NOK 1,9M | +43% |
| Total assets | NOK 6,3M | +32% |
| Equity | NOK 1M | +5% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 898 | 4 904 | 5 271 | 6 687 | 8 830 | 9 448 | 11 819 | 12 980 | 15 514 | 19 424 | 27 932 | 25 556 | 25 013 | 27 537 | 27 242 | 28 410 | 27 782 | 31 598 |
| Staff expenses | −705 | −652 | −849 | −1 208 | −1 147 | −1 041 | −1 258 | −1 412 | −1 722 | −1 931 | −2 620 | −2 652 | −2 332 | −2 778 | −2 913 | −2 809 | −2 921 | −3 138 |
| EBITDA | −163 | 152 | 83 | 309 | 441 | −269 | 1 137 | 1 367 | 1 273 | 1 594 | 2 891 | 2 198 | 2 369 | 2 849 | 2 214 | 2 491 | 1 656 | 2 343 |
| Depreciation & amort. | −107 | −0 | −0 | −8 | −8 | −6 | −1 | −7 | −7 | −6 | −63 | −45 | −45 | −36 | −35 | −44 | −48 | −26 |
| EBIT | −270 | 152 | 83 | 301 | 434 | −275 | 1 136 | 1 360 | 1 266 | 1 587 | 2 829 | 2 153 | 2 324 | 2 812 | 2 179 | 2 447 | 1 608 | 2 317 |
| Net financials | 28 | −10 | −26 | −15 | 0 | 7 | −40 | −7 | −11 | −0 | 5 | 17 | 7 | 0 | 19 | 61 | 62 | 75 |
| Profit before tax | −242 | 142 | 57 | 286 | 434 | −268 | 1 096 | 1 353 | 1 255 | 1 587 | 2 834 | 2 170 | 2 331 | 2 812 | 2 197 | 2 508 | 1 670 | 2 392 |
| Tax | −67 | 40 | 16 | 81 | 164 | −31 | 296 | 366 | 316 | 381 | 652 | 478 | 513 | 619 | 483 | 552 | 368 | 526 |
| Net profit | −176 | 102 | 41 | 206 | 270 | −237 | 800 | 987 | 939 | 1 206 | 2 181 | 1 692 | 1 818 | 2 194 | 1 714 | 1 957 | 1 302 | 1 866 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 966 | 1 871 | 1 603 | 1 906 | 2 200 | 2 832 | 2 846 | 3 801 | 3 398 | 3 592 | 5 067 | 6 034 | 5 688 | 6 097 | 5 812 | 7 987 | 4 745 | 6 257 |
| Equity | 1 438 | — | — | 308 | 258 | 21 | 422 | 440 | 680 | 726 | 726 | 1 177 | 1 109 | 1 189 | 1 162 | 1 597 | 949 | 1 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 62 | 42 | 22 | 0 | 0 | 0 | 0 | 1 | 2 | 7 | 1 |
| Short-term debt | 528 | 1 493 | 1 358 | 1 598 | 1 942 | 2 810 | 2 343 | 3 298 | 2 676 | 2 845 | 4 341 | 4 857 | 4 579 | 4 908 | 4 649 | 6 387 | 3 790 | 5 256 |
| Total debt | 528 | 1 493 | 1 358 | 1 598 | 1 942 | 2 810 | 2 424 | 3 360 | 2 718 | 2 866 | 4 341 | 4 857 | 4 579 | 4 908 | 4 650 | 6 389 | 3 796 | 5 257 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dho As | Company | 91.0% | 91.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Iversen | Chairman | 0 companies |
| Mihkkal Heitmann Buljo | Board of Directors | 0 companies |
| Stian Steiro Hanssen | Chairman | 0 companies |
| Marie Vollen | Board of Directors | 0 companies |