| Revenue | NOK 216,1M | +26% |
| EBITDA | NOK 4,5M | +1183% |
| Net profit | NOK -717K | +62% |
| Total assets | NOK 108,9M | +58% |
| Equity | NOK 3,8M | -16% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 700 | 66 867 | 105 480 | 170 907 | 216 139 |
| Staff expenses | −2 198 | −3 745 | −3 834 | −23 734 | −33 154 |
| EBITDA | −4 529 | −2 | 2 989 | −412 | 4 464 |
| Depreciation & amort. | −535 | −677 | −1 171 | −1 444 | −1 781 |
| EBIT | −5 064 | −679 | 1 818 | −1 856 | 2 684 |
| Net financials | 545 | 127 | −923 | −560 | −3 591 |
| Profit before tax | −4 518 | −552 | 895 | −2 416 | −907 |
| Tax | −993 | −121 | 197 | −520 | −190 |
| Net profit | −3 525 | −431 | 698 | −1 897 | −717 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 010 | 17 833 | 31 514 | 69 013 | 108 920 |
| Equity | 5 391 | 6 356 | 6 436 | 4 516 | 3 799 |
| Long-term debt | 0 | 0 | 1 401 | 2 559 | 3 713 |
| Short-term debt | 13 619 | 11 477 | 23 677 | 61 938 | 101 408 |
| Total debt | 13 619 | 11 477 | 25 079 | 64 497 | 105 121 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH Chief Executive Officer | Chief Executive Officer | 2024 |
SØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Fjeldberg | Chief Executive Officer | 0 companies |
| Bjørn Hjelen | Chief Executive Officer | 0 companies |
| Stine Østnes | Chief Executive Officer | 0 companies |
| Tina Østnes Øye | Board of Directors | 0 companies |
| Terje Male | Chairman | 0 companies |
| Frode Østnes | Board of Directors | 0 companies |
| Trine Holter | Board of Directors | 0 companies |
| Tore Strid | Board of Directors | 0 companies |
| Leif Christian Salomonsen | Chairman | 0 companies |