| Revenue | NOK 27,5M | +64% |
| EBITDA | NOK 18,8M | +233% |
| Net profit | NOK 15,9M | +484% |
| Total assets | NOK 41,8M | -20% |
| Equity | NOK 30M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 39 810 | 7 788 | 2 250 | 18 865 | 30 042 | 133 787 | 19 611 | 1 247 | 25 498 | 80 637 | 61 550 | 4 748 | 16 754 | 27 507 |
| Staff expenses | −74 | −52 | −78 | −50 | −57 | −95 | −79 | −34 | −77 | −80 | −31 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −156 | −155 | −158 | 2 937 | −1 097 | −1 112 | 4 020 | 8 878 | 6 172 | 2 249 | −2 017 | 3 781 | 9 132 | 9 073 | 3 083 | 5 636 | 18 757 |
| Depreciation & amort. | −0 | −0 | −22 | −206 | −215 | −227 | −2 311 | −2 544 | −2 154 | −1 843 | −1 938 | −2 039 | −1 985 | −1 689 | −1 716 | −2 052 | −1 266 |
| EBIT | −156 | −155 | −180 | 2 732 | −1 312 | −1 339 | 1 708 | 6 334 | 4 018 | 406 | −3 955 | 1 742 | 7 147 | 7 384 | 1 367 | 3 584 | 17 490 |
| Net financials | 38 | 14 | 10 | 68 | 21 | 6 | −549 | −493 | −304 | −230 | −408 | −378 | −404 | −299 | −354 | 43 | 2 526 |
| Profit before tax | −118 | −142 | −170 | 2 799 | −1 291 | −1 333 | 1 159 | 5 841 | 3 714 | 176 | −4 363 | 1 364 | 6 743 | 7 085 | 1 013 | 3 627 | 20 016 |
| Tax | −33 | −40 | −48 | 784 | −362 | −379 | −1 005 | 1 370 | 788 | −100 | −1 102 | 300 | 1 483 | 1 559 | 223 | 908 | 4 134 |
| Net profit | −85 | −102 | −122 | 2 015 | −930 | −954 | 2 164 | 4 471 | 2 926 | 276 | −3 260 | 1 064 | 5 259 | 5 527 | 790 | 2 719 | 15 882 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 646 | 84 528 | 91 049 | 131 041 | 116 219 | 113 243 | 176 968 | 230 209 | 148 824 | 127 390 | 133 296 | 143 751 | 106 414 | 66 430 | 59 831 | 51 988 | 41 832 |
| Equity | 2 321 | 2 219 | 2 096 | 4 112 | 3 182 | 2 187 | 6 622 | 11 094 | 21 791 | 22 068 | 18 807 | 19 871 | 25 131 | 30 657 | 31 447 | 34 166 | 30 049 |
| Long-term debt | 60 229 | 81 500 | 88 525 | 122 507 | 108 893 | 110 882 | 148 329 | 211 175 | 121 151 | 104 478 | 113 524 | 88 878 | 80 465 | 11 828 | 11 032 | 0 | 0 |
| Short-term debt | 2 097 | 810 | 428 | 4 423 | 4 144 | 175 | 22 016 | 7 940 | 5 882 | 844 | 965 | 35 002 | 818 | 23 945 | 17 352 | 17 822 | 11 783 |
| Total debt | 62 325 | 82 310 | 88 953 | 126 929 | 113 037 | 111 056 | 170 345 | 219 115 | 127 033 | 105 323 | 114 489 | 123 880 | 81 284 | 35 773 | 28 384 | 17 822 | 11 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konsmo Fabrikker As | Company | 27.3% | 27.3% | 2024 |
Sanita Invest As | Company | 24.3% | 24.3% | 2024 |
Hsh Utvikling As | Company | 24.3% | 24.3% | 2024 |
Byggmo Eiendom As | Company | 23.5% | 23.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Syvert Raustøl | Chief Executive Officer | 0 companies |
| Jon Ole Drangsholt Jacobsen | Chairman | 0 companies |
| Per Håkon Hansen | Board of Directors | 0 companies |
| Frank Hestås | Board of Directors | 0 companies |