| Revenue | NOK 1,8M | -22% |
| EBITDA | NOK 311K | -28% |
| Net profit | NOK -21K | -118% |
| Total assets | NOK 8,8M | -3% |
| Equity | NOK 4,9M | +0% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 941 | 795 | 902 | 868 | 1 057 | 1 177 | 1 128 | 1 518 | 1 720 | 970 | 907 | 1 148 | 1 631 | 1 201 | 1 744 | 2 267 | 1 771 |
| Staff expenses | −0 | −0 | −0 | −0 | −85 | −63 | −115 | −238 | −98 | −0 | −0 | −0 | −189 | −286 | −112 | −143 | −10 | −185 |
| EBITDA | 0 | 675 | 477 | 346 | 314 | 530 | 462 | 425 | 816 | 1 243 | 551 | 516 | 448 | 448 | 329 | 439 | 432 | 311 |
| Depreciation & amort. | −0 | −78 | −83 | −86 | −90 | −89 | −84 | −96 | −104 | −103 | −101 | −101 | −103 | −122 | −141 | −141 | −138 | −127 |
| EBIT | 0 | 597 | 394 | 259 | 224 | 441 | 378 | 329 | 713 | 1 140 | 450 | 415 | 345 | 326 | 189 | 299 | 294 | 184 |
| Net financials | 0 | −182 | −141 | −116 | −114 | −111 | −91 | −71 | −50 | −6 | −0 | 0 | −5 | −50 | −26 | −66 | −144 | −175 |
| Profit before tax | 0 | 415 | 253 | 144 | 110 | 330 | 286 | 258 | 662 | 1 134 | 450 | 416 | 340 | 276 | 163 | 233 | 150 | 9 |
| Tax | −0 | 116 | 71 | 40 | 31 | 93 | 77 | 48 | 169 | 279 | 107 | 94 | 75 | 61 | 36 | 51 | 38 | 30 |
| Net profit | 0 | 298 | 182 | 104 | 79 | 237 | 209 | 210 | 493 | 855 | 344 | 322 | 265 | 215 | 127 | 182 | 112 | −21 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 065 | 3 924 | 4 513 | 4 431 | 4 489 | 4 411 | 4 739 | 4 825 | 5 490 | 4 777 | 4 943 | 7 379 | 8 091 | 8 716 | 9 782 | 9 048 | 8 807 |
| Equity | — | 1 020 | 1 203 | 1 306 | 1 385 | 1 622 | 1 831 | 2 042 | 2 534 | 3 390 | 3 733 | 4 055 | 4 320 | 4 536 | 4 663 | 4 844 | 4 956 | 4 935 |
| Long-term debt | 0 | 2 751 | 2 463 | 2 968 | 2 736 | 2 501 | 2 434 | 2 553 | 2 144 | 1 845 | 849 | 780 | 1 761 | 3 474 | 3 798 | 4 616 | 3 876 | 3 349 |
| Short-term debt | 0 | 293 | 259 | 239 | 310 | 367 | 146 | 144 | 147 | 256 | 195 | 108 | 1 298 | 81 | 255 | 321 | 216 | 522 |
| Total debt | 0 | 3 044 | 2 722 | 3 207 | 3 046 | 2 868 | 2 580 | 2 697 | 2 291 | 2 101 | 1 044 | 888 | 3 059 | 3 555 | 4 054 | 4 938 | 4 092 | 3 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Elin Roll | Deputy Member | 0 companies |
| Erik Roll | Chairman | 0 companies |