| Revenue | NOK 666K | +17% |
| EBITDA | NOK 432K | +61% |
| Net profit | NOK 111K | +318% |
| Total assets | NOK 3,5M | +3% |
| Equity | NOK 920K | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 841 | 556 | 552 | 570 | 666 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 594 | 353 | 106 | 268 | 432 |
| Depreciation & amort. | −74 | −92 | −119 | −121 | −121 |
| EBIT | 520 | 261 | −13 | 147 | 311 |
| Net financials | −75 | −59 | −84 | −131 | −132 |
| Profit before tax | 445 | 202 | −97 | 16 | 178 |
| Tax | 98 | 45 | −21 | −11 | 67 |
| Net profit | 347 | 158 | −76 | 27 | 111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 648 | 3 316 | 3 410 | 3 413 | 3 532 |
| Equity | 701 | 858 | 783 | 809 | 920 |
| Long-term debt | 2 372 | 2 218 | 2 196 | 2 077 | 1 842 |
| Short-term debt | 576 | 240 | 432 | 527 | 769 |
| Total debt | 2 947 | 2 458 | 2 628 | 2 604 | 2 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Ottesen | Chief Executive Officer | 0 companies |
| Karl Andreas Tømmeraas | Board of Directors | 0 companies |