| Revenue | NOK 204,4M | +10% |
| EBITDA | NOK 2M | -73% |
| Net profit | NOK 1,9M | -70% |
| Total assets | NOK 56,1M | -19% |
| Equity | NOK 14,7M | -28% |
| Employees | 54 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 262 | 21 024 | 31 044 | 36 819 | 41 109 | 47 368 | 51 809 | 58 942 | 63 922 | 98 269 | 121 813 | 146 044 | 143 087 | 150 098 | 164 564 | 185 107 | 204 373 |
| Staff expenses | −13 090 | −16 654 | −24 832 | −26 360 | −30 974 | −35 493 | −39 665 | −42 572 | −45 962 | −58 866 | −65 138 | −73 765 | −82 565 | −80 213 | −77 505 | −85 904 | −83 948 |
| EBITDA | 1 762 | 971 | 845 | 1 646 | 1 721 | 5 505 | 3 966 | 3 343 | 3 867 | 7 464 | 10 598 | 13 810 | 13 832 | 6 917 | 6 145 | 7 635 | 2 031 |
| Depreciation & amort. | −0 | −9 | −77 | −99 | −102 | −38 | −11 | −24 | −19 | −19 | −24 | −49 | −125 | −153 | −203 | −140 | −122 |
| EBIT | 1 762 | 962 | 768 | 1 547 | 1 619 | 5 467 | 3 955 | 3 319 | 3 848 | 7 445 | 10 573 | 13 761 | 13 707 | 6 763 | 5 942 | 7 495 | 1 908 |
| Net financials | 128 | 46 | 61 | 132 | 84 | 83 | 105 | 55 | 58 | 55 | 111 | 256 | 370 | 150 | −6 | 588 | 540 |
| Profit before tax | 1 890 | 1 008 | 829 | 1 679 | 1 703 | 5 551 | 4 060 | 3 374 | 3 907 | 7 501 | 10 685 | 14 017 | 14 077 | 6 913 | 5 936 | 8 083 | 2 448 |
| Tax | 536 | 292 | 252 | 484 | 484 | 1 567 | 1 105 | 932 | 991 | 1 808 | 2 466 | 3 075 | 3 115 | 1 536 | 1 311 | 1 782 | 545 |
| Net profit | 1 354 | 716 | 578 | 1 195 | 1 219 | 3 983 | 2 955 | 2 442 | 2 916 | 5 693 | 8 218 | 10 941 | 10 962 | 5 377 | 4 625 | 6 301 | 1 903 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 158 | 9 632 | 12 927 | 13 803 | 16 647 | 22 757 | 24 148 | 21 020 | 26 479 | 38 890 | 43 193 | 51 631 | 56 564 | 53 662 | 52 164 | 69 549 | 56 075 |
| Equity | — | 2 046 | 1 364 | 2 224 | 2 995 | 2 908 | 3 288 | 3 382 | 3 447 | 3 693 | 4 105 | 15 047 | 15 632 | 10 459 | 13 094 | 20 515 | 14 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 40 | 55 | 0 | 94 | 139 |
| Short-term debt | 7 828 | 7 580 | 11 562 | 11 578 | 13 652 | 19 850 | 20 860 | 17 637 | 23 032 | 35 197 | 39 088 | 36 582 | 40 892 | 43 149 | 39 071 | 48 941 | 41 200 |
| Total debt | 7 828 | 7 586 | 11 563 | 11 578 | 13 652 | 19 850 | 20 860 | 17 637 | 23 032 | 35 197 | 39 088 | 36 585 | 40 932 | 43 204 | 39 071 | 49 035 | 41 339 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Landsverk As | Company | 36.4% | 36.4% | 2022 |
Arve-2 As | Company | 26.0% | 26.0% | 2022 |
A-2 Holding Aps | Company | 19.1% | 19.1% | 2022 |
Anker Management Holding As | Company | 15.0% | 15.0% | 2022 |
| Individual | 3.1% | 3.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Sogn Andersen | Chairman | 0 companies |
| Tore Magnussen | Board of Directors | 0 companies |
| Lars Rasmussen | Board of Directors | 0 companies |
| Sigurd Skjæveland | Chairman | 0 companies |