| Revenue | NOK 77,2M | +23% |
| EBITDA | NOK 1M | +37% |
| Net profit | NOK 1,7M | -56% |
| Total assets | NOK 23,2M | -2% |
| Equity | NOK 12,4M | -2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59 108 | 46 270 | 49 681 | 62 566 | 77 215 |
| Staff expenses | −14 825 | −14 099 | −13 178 | −11 188 | −10 059 |
| EBITDA | −5 519 | −2 559 | −2 337 | 747 | 1 025 |
| Depreciation & amort. | −381 | −342 | −248 | −146 | −155 |
| EBIT | −5 900 | −2 902 | −2 585 | 600 | 869 |
| Net financials | 1 286 | −469 | 980 | 3 258 | 823 |
| Profit before tax | −4 613 | −3 370 | −1 606 | 3 858 | 1 692 |
| Tax | −1 127 | −0 | −0 | −0 | −0 |
| Net profit | −3 486 | −3 370 | −1 606 | 3 858 | 1 692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 395 | 22 392 | 19 931 | 23 565 | 23 201 |
| Equity | 19 536 | 12 506 | 10 900 | 12 696 | 12 392 |
| Long-term debt | 0 | 0 | 505 | 0 | 0 |
| Short-term debt | 12 859 | 9 886 | 8 526 | 10 869 | 10 810 |
| Total debt | 12 859 | 9 886 | 9 031 | 10 869 | 10 810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.55% | 38.55% | 2024 | |
| Individual | 18.15% | 18.15% | 2024 | |
| Individual | 12.08% | 12.08% | 2024 | |
| Company | 12.08% | 12.08% | 2024 | |
| Individual | 12.08% | 12.08% | 2024 | |
| Company | 3.26% | 3.26% | 2024 | |
Meelis Saarmann | Company | 1.43% | 1.43% | 2024 |
| Individual | 0.36% | 0.36% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Kristian Bøe | Chief Executive Officer | 0 companies |
| Morten Eckmann | Board of Directors | 0 companies |
| Thor Eckmann | Board of Directors | 0 companies |
| Erling Edvardsen | Board of Directors | 0 companies |