| Revenue | NOK 16,1M | -24% |
| EBITDA | NOK -2,6M | -173% |
| Net profit | NOK -2,8M | -169% |
| Total assets | NOK 4,1M | -42% |
| Equity | NOK 200K | -93% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 457 | 1 697 | 1 538 | 2 393 | 4 566 | 5 429 | 6 613 | 7 907 | 9 001 | 10 771 | 13 270 | 16 599 | 19 127 | 20 009 | 24 896 | 21 277 | 16 113 |
| Staff expenses | −1 625 | −1 078 | −777 | −1 197 | −3 212 | −3 471 | −4 751 | −5 438 | −5 594 | −7 622 | −8 063 | −10 765 | −12 802 | −13 949 | −17 112 | −17 426 | −14 652 |
| EBITDA | 9 | 155 | 322 | 637 | 643 | 659 | 869 | 778 | 1 315 | 931 | 2 292 | 1 934 | 2 853 | 2 564 | 2 453 | −961 | −2 626 |
| Depreciation & amort. | −30 | −54 | −44 | −44 | −71 | −0 | −17 | −23 | −31 | −50 | −61 | −43 | −64 | −56 | −49 | −76 | −117 |
| EBIT | −21 | 101 | 279 | 593 | 572 | 659 | 853 | 755 | 1 284 | 881 | 2 231 | 1 891 | 2 789 | 2 508 | 2 404 | −1 037 | −2 743 |
| Net financials | 177 | −445 | 150 | −31 | −36 | 14 | 21 | −7 | 8 | 248 | −4 | −7 | −11 | −2 | −11 | −1 | −54 |
| Profit before tax | 156 | −345 | 428 | 562 | 536 | 673 | 873 | 747 | 1 292 | 1 129 | 2 227 | 1 884 | 2 778 | 2 506 | 2 394 | −1 039 | −2 797 |
| Tax | 33 | −0 | 264 | 173 | 190 | 321 | 243 | 210 | 353 | 249 | 531 | 448 | 637 | 602 | 655 | −0 | −0 |
| Net profit | 123 | −345 | 165 | 389 | 346 | 351 | 630 | 538 | 939 | 880 | 1 696 | 1 436 | 2 141 | 1 904 | 1 738 | −1 039 | −2 797 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 424 | 2 970 | 881 | 1 775 | 2 014 | 2 310 | 2 550 | 3 299 | 4 898 | 4 672 | 6 303 | 7 151 | 8 152 | 8 895 | 9 307 | 7 038 | 4 103 |
| Equity | −11 | −355 | −191 | 199 | 544 | 895 | 1 076 | 863 | 902 | 1 782 | 3 477 | 3 414 | 2 555 | 2 298 | 4 037 | 2 998 | 200 |
| Long-term debt | 0 | 2 510 | 0 | 0 | 37 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399 |
| Short-term debt | 885 | 816 | 959 | 1 501 | 1 432 | 1 411 | 1 471 | 2 436 | 3 996 | 2 890 | 2 826 | 3 737 | 5 598 | 6 597 | 5 271 | 4 040 | 3 504 |
| Total debt | 3 435 | 3 325 | 1 072 | 1 577 | 1 470 | 1 415 | 1 475 | 2 436 | 3 996 | 2 890 | 2 826 | 3 737 | 5 598 | 6 597 | 5 271 | 4 040 | 3 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JL Deputy Member | Deputy Member | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 5.2% | 5.2% | 2022 | |
| Individual | 5.2% | 5.2% | 2022 | |
| Individual | 5.2% | 5.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ness | Chief Executive Officer | 0 companies |
| Johanne Lund Ness | Deputy Member | 0 companies |