| Revenue | NOK 2,3M | +5% |
| EBITDA | NOK 1,5M | -8% |
| Net profit | NOK 291K | -81% |
| Total assets | NOK 18,6M | +6% |
| Equity | NOK 1,3M | +30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 992 | 991 | 1 146 | 1 142 | 1 389 | 1 702 | 1 802 | 1 820 | 1 362 | 1 836 | 1 774 | 2 159 | 2 267 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −20 | −25 | −34 | 798 | 873 | 846 | 915 | 1 132 | 1 143 | 1 421 | 1 422 | 1 038 | 1 346 | 1 423 | 1 607 | 1 475 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −280 | −320 | −320 | −325 | −341 | −341 | −338 | −350 | −341 | −349 | −367 | −374 | −376 |
| EBIT | −11 | −20 | −25 | −34 | 518 | 553 | 526 | 589 | 790 | 801 | 1 082 | 1 072 | 697 | 997 | 1 056 | 1 233 | 1 099 |
| Net financials | −0 | 0 | 0 | 0 | −1 303 | −1 319 | −2 136 | −801 | −773 | −777 | −536 | −28 | 2 120 | 2 143 | 3 008 | 336 | −782 |
| Profit before tax | −11 | −20 | −25 | −34 | −785 | −766 | −1 610 | −212 | 17 | 24 | 546 | 1 044 | 2 817 | 3 140 | 4 064 | 1 569 | 317 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 454 | 433 | 76 | 26 |
| Net profit | −11 | −20 | −25 | −34 | −785 | −766 | −1 610 | −212 | 17 | 24 | 546 | 1 044 | 2 817 | 2 686 | 3 631 | 1 493 | 291 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 516 | 4 516 | 4 516 | 4 516 | 12 923 | 12 622 | 12 731 | 13 389 | 12 554 | 12 272 | 12 612 | 12 653 | 14 979 | 15 616 | 18 104 | 17 500 | 18 581 |
| Equity | 174 | 154 | 128 | 94 | −6 502 | −7 268 | −8 878 | −9 090 | −9 073 | −9 048 | −8 502 | −7 457 | −4 640 | −1 954 | 284 | 970 | 1 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 100 | 18 596 | 21 286 | 22 344 | 21 483 | 21 257 | 21 023 | 19 865 | 19 399 | 17 509 | 16 353 | 15 528 | 14 716 |
| Short-term debt | 19 | 35 | 53 | 76 | 325 | 1 294 | 323 | 135 | 144 | 64 | 91 | 245 | 220 | 61 | 1 467 | 1 002 | 2 604 |
| Total debt | 4 342 | 4 362 | 4 388 | 4 422 | 19 425 | 19 890 | 21 609 | 22 479 | 21 627 | 21 320 | 21 114 | 20 110 | 19 619 | 17 570 | 17 820 | 16 530 | 17 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidrun Garmo | Chief Executive Officer | 0 companies |
| Helge Kjell Danielsen | Deputy Member | 0 companies |
| Svein Garmo | Chairman | 0 companies |