| Revenue | NOK 4,1M | +40% |
| EBITDA | NOK 2,9M | +34% |
| Net profit | NOK 1,9M | +35% |
| Total assets | NOK 23,7M | +9% |
| Equity | NOK 18,9M | -8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 265 | 2 457 | 2 950 | 2 952 | 3 064 | 3 087 | 3 229 | 3 337 | 3 556 | 3 662 | 3 623 | 3 956 | 2 933 | 4 110 |
| Staff expenses | −0 | −0 | −60 | −119 | −119 | −238 | −357 | −238 | −238 | −476 | −238 | −0 | −0 | −0 |
| EBITDA | 1 928 | 1 962 | 2 400 | 2 495 | 2 542 | 2 399 | 2 425 | 2 570 | 2 687 | 2 658 | 2 820 | 2 408 | 2 129 | 2 853 |
| Depreciation & amort. | −311 | −311 | −472 | −475 | −476 | −476 | −476 | −476 | −476 | −463 | −443 | −427 | −394 | −440 |
| EBIT | 1 617 | 1 652 | 1 928 | 2 020 | 2 066 | 1 923 | 1 949 | 2 094 | 2 212 | 2 195 | 2 377 | 1 981 | 1 735 | 2 413 |
| Net financials | 2 050 | −1 351 | −1 413 | −1 200 | −2 176 | 367 | −74 | −959 | −946 | 354 | 335 | 11 145 | 107 | 71 |
| Profit before tax | 3 667 | 300 | 515 | 820 | −110 | 2 290 | 1 875 | 1 135 | 1 266 | 2 549 | 2 711 | 13 126 | 1 842 | 2 484 |
| Tax | 1 024 | 90 | 128 | 222 | −66 | 552 | 430 | 241 | 212 | 627 | 608 | 431 | 404 | 547 |
| Net profit | 2 643 | 211 | 387 | 598 | −44 | 1 738 | 1 446 | 895 | 1 053 | 1 922 | 2 104 | 12 695 | 1 438 | 1 937 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 952 | 19 301 | 25 150 | 25 866 | 26 357 | 26 919 | 27 006 | 51 002 | 57 253 | 51 615 | 29 424 | 20 018 | 21 635 | 23 681 |
| Equity | 6 602 | 6 812 | 9 580 | 10 179 | 10 134 | 11 872 | 13 318 | 14 213 | 15 266 | 17 188 | 19 292 | 18 986 | 20 424 | 18 861 |
| Long-term debt | 0 | 0 | 15 350 | 15 323 | 16 091 | 14 391 | 13 099 | 36 337 | 41 349 | 33 701 | 9 361 | 573 | 547 | 353 |
| Short-term debt | 807 | 350 | 220 | 365 | 132 | 656 | 589 | 452 | 638 | 727 | 771 | 459 | 663 | 4 467 |
| Total debt | 12 350 | 12 489 | 15 570 | 15 687 | 16 223 | 15 046 | 13 688 | 36 789 | 41 987 | 34 427 | 10 132 | 1 032 | 1 210 | 4 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cetho Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torodd Nymoen | Chief Executive Officer | 0 companies |
| Hanne Berg | Chief Executive Officer | 0 companies |
| Roger Helge Pettersen | Board of Directors | 0 companies |
| Petter Christian Wilskow | Board of Directors | 0 companies |
| Julie Charlotte Drechsler | Board of Directors | 0 companies |
| Einar Berg | Board of Directors | 0 companies |
| Sven Erik Leion | Board of Directors | 0 companies |
| Stig Arne Albertsen | Chairman | 0 companies |
| Svein Erik Drechsler | Board of Directors | 0 companies |
| Morten Støver | Chairman | 0 companies |