| Revenue | NOK 8,3M | +12% |
| EBITDA | NOK 562K | +104% |
| Net profit | NOK 421K | +330% |
| Total assets | NOK 1,7M | -12% |
| Equity | NOK -139K | +75% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 219 | 6 793 | 8 665 | 8 058 | 7 352 | 8 307 | 8 405 | 8 646 | 8 758 | 5 125 | 5 126 | 7 363 | 7 404 | 8 319 |
| Staff expenses | −1 115 | −1 267 | −1 859 | −1 679 | −1 703 | −1 243 | −1 908 | −1 867 | −1 765 | −1 126 | −1 011 | −1 396 | −1 727 | −1 787 |
| EBITDA | −673 | 259 | 502 | −187 | −1 375 | 1 030 | 321 | −44 | −172 | 350 | 597 | 1 298 | 276 | 562 |
| Depreciation & amort. | −159 | −159 | −378 | −507 | −446 | −446 | −446 | −368 | −371 | −61 | −65 | −69 | −71 | −70 |
| EBIT | −832 | 100 | 124 | −694 | −1 821 | 584 | −124 | −412 | −544 | 289 | 532 | 1 230 | 205 | 492 |
| Net financials | −87 | −62 | −123 | −273 | −178 | −271 | −330 | −153 | −223 | −1 | −53 | −135 | −107 | −71 |
| Profit before tax | −919 | 38 | 1 | −967 | −1 998 | 313 | −454 | −565 | −767 | 288 | 479 | 1 095 | 98 | 421 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −919 | 38 | 1 | −967 | −1 998 | 313 | −454 | −565 | −767 | 288 | 479 | 1 095 | 98 | 421 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 257 | 3 222 | 6 581 | 5 375 | 3 566 | 3 224 | 3 413 | 2 755 | 1 354 | 1 562 | 1 546 | 1 825 | 1 900 | 1 674 |
| Equity | −81 | 157 | 658 | −310 | −2 282 | −1 969 | −1 423 | −1 752 | −2 519 | −2 231 | −1 753 | −658 | −560 | −139 |
| Long-term debt | 0 | 804 | 2 145 | 3 235 | 2 880 | 2 173 | 1 341 | 1 366 | 1 068 | 1 874 | 2 065 | 1 471 | 997 | 593 |
| Short-term debt | 2 392 | 2 261 | 3 779 | 2 449 | 2 968 | 3 020 | 3 495 | 3 142 | 2 806 | 1 920 | 1 234 | 1 012 | 1 463 | 1 219 |
| Total debt | 3 338 | 3 065 | 5 924 | 5 684 | 5 848 | 5 193 | 4 836 | 4 507 | 3 873 | 3 793 | 3 299 | 2 483 | 2 460 | 1 813 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.6% | 20.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Alexander Eskeland | Board of Directors | 0 companies |
| Henrik Skabo | Chairman | 0 companies |
| Petter Byermoen Jahre | Board of Directors | 0 companies |