| Revenue | NOK 29,6M | +26% |
| EBITDA | NOK 8,3M | +55% |
| Net profit | NOK 4,9M | +74% |
| Total assets | NOK 18,2M | +27% |
| Equity | NOK 11,7M | +28% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 593 | 6 714 | 5 169 | 5 394 | 7 837 | 10 024 | 7 582 | 4 195 | 3 808 | 4 566 | 8 088 | 12 149 | 9 180 | 14 193 | 14 599 | 18 764 | 23 494 | 29 555 |
| Staff expenses | −3 670 | −3 468 | −3 068 | −2 458 | −3 558 | −4 769 | −4 091 | −2 019 | −1 941 | −2 010 | −3 061 | −3 642 | −3 155 | −4 379 | −4 975 | −5 847 | −8 210 | −11 322 |
| EBITDA | 632 | 95 | −275 | 446 | 890 | 1 556 | 42 | 55 | −138 | 379 | 1 710 | 3 035 | 1 581 | 3 630 | 2 578 | 5 566 | 5 396 | 8 347 |
| Depreciation & amort. | −244 | −262 | −233 | −126 | −104 | −112 | −153 | −273 | −219 | −177 | −34 | −208 | −516 | −783 | −1 030 | −1 253 | −1 657 | −2 239 |
| EBIT | 388 | −167 | −508 | 320 | 786 | 1 443 | −111 | −218 | −357 | 203 | 1 676 | 2 827 | 1 065 | 2 847 | 1 548 | 4 313 | 3 739 | 6 108 |
| Net financials | 36 | 23 | 14 | 11 | 23 | 18 | 15 | 3 | 1 | 1 | 1 | 6 | −78 | −9 | 12 | 59 | 69 | 146 |
| Profit before tax | 423 | −144 | −494 | 332 | 809 | 1 461 | −96 | −215 | −356 | 203 | 1 676 | 2 833 | 987 | 2 838 | 1 560 | 4 372 | 3 808 | 6 254 |
| Tax | 124 | −34 | −131 | 97 | 230 | 416 | −10 | −45 | −76 | 60 | 394 | 627 | 238 | 632 | 348 | 973 | 1 014 | 1 387 |
| Net profit | 299 | −110 | −363 | 234 | 578 | 1 045 | −86 | −170 | −280 | 143 | 1 283 | 2 206 | 749 | 2 206 | 1 213 | 3 400 | 2 795 | 4 868 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 455 | 2 202 | 1 894 | 2 022 | 2 461 | 3 488 | 2 498 | 1 782 | 1 514 | 1 649 | 3 331 | 5 735 | 5 668 | 7 969 | 8 458 | 12 085 | 14 357 | 18 242 |
| Equity | 1 723 | 1 613 | 1 250 | 1 184 | 1 263 | 1 708 | 1 622 | 1 451 | 1 171 | 1 164 | 2 147 | 4 003 | 4 352 | 5 658 | 6 120 | 9 317 | 9 166 | 11 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 588 | 644 | 838 | 1 198 | 1 781 | 876 | 331 | 343 | 484 | 1 185 | 1 732 | 1 316 | 2 312 | 2 337 | 2 768 | 5 192 | 6 549 |
| Total debt | 732 | 588 | 644 | 838 | 1 198 | 1 781 | 876 | 331 | 343 | 484 | 1 185 | 1 732 | 1 316 | 2 312 | 2 337 | 2 768 | 5 192 | 6 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Tveito | Deputy Member | 0 companies |
| Bjørn Tore Vindenes | Chairman | 0 companies |