| Revenue | NOK 113,8M | +2% |
| EBITDA | NOK 58,5M | -23% |
| Net profit | NOK -30,1M | -13% |
| Total assets | NOK 1,6B | -21% |
| Equity | NOK 340,8M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 331 | 6 391 | 7 143 | 7 511 | 7 553 | 100 302 | 90 926 | 99 778 | 106 993 | 111 865 | 113 821 |
| Staff expenses | −803 | −0 | −62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 067 | 3 214 | 3 608 | 4 035 | −6 412 | 55 153 | 55 938 | 65 697 | 55 940 | 76 342 | 58 471 |
| Depreciation & amort. | −921 | −905 | −928 | −949 | −948 | −27 673 | −27 629 | −29 840 | −28 394 | −28 188 | −26 552 |
| EBIT | 1 146 | 2 309 | 2 680 | 3 086 | −7 360 | 27 480 | 28 309 | 35 857 | 27 546 | 48 154 | 31 919 |
| Net financials | −1 303 | −4 163 | −501 | −3 416 | −2 457 | −29 098 | −25 977 | −24 124 | −27 037 | −82 267 | −70 342 |
| Profit before tax | −157 | −1 854 | 2 179 | −330 | −9 817 | −1 619 | 2 332 | 11 733 | 509 | −34 112 | −38 423 |
| Tax | −41 | −729 | 355 | −284 | −2 428 | −410 | 520 | 2 589 | 161 | −7 410 | −8 330 |
| Net profit | −116 | −1 125 | 1 824 | −46 | −7 389 | −1 209 | 1 812 | 9 144 | 348 | −26 702 | −30 093 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 138 890 | 923 218 | 926 983 | 610 616 | 678 725 | 1 582 337 | 1 652 556 | 1 551 334 | 1 547 020 | 1 959 745 | 1 557 824 |
| Equity | 558 777 | 560 238 | 361 879 | 163 315 | 164 437 | 261 002 | 305 550 | 316 005 | 325 831 | 332 888 | 340 844 |
| Long-term debt | 63 953 | 63 279 | 62 372 | 61 692 | 5 079 | 136 004 | 140 139 | 142 914 | 145 748 | 1 236 636 | 1 210 976 |
| Short-term debt | 516 160 | 299 701 | 502 732 | 385 610 | 509 210 | 1 185 332 | 1 206 867 | 1 092 415 | 1 075 441 | 390 223 | 6 003 |
| Total debt | 580 113 | 362 980 | 565 104 | 447 302 | 514 289 | 1 321 336 | 1 347 006 | 1 235 329 | 1 221 189 | 1 626 858 | 1 216 980 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aspelin Ramm Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Elisabeth Aall Gram | Chairman | 0 companies |
| Mona Amalie Aarebrot Tangen | Chairman | 0 companies |
| Gunnar Gehrken Bøyum | Board of Directors | 0 companies |
| Jahn Christopher Utne | Board of Directors | 0 companies |