| Revenue | NOK 3,7M | -20% |
| EBITDA | NOK 1,7M | -53% |
| Net profit | NOK -52K | -104% |
| Total assets | NOK 18M | -7% |
| Equity | NOK 4,5M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 181 | 1 152 | 1 501 | 1 324 | 1 233 | 1 995 | 2 744 | 3 424 | 3 627 | 3 443 | 3 402 | 3 201 | 3 224 | 3 298 | 3 426 | 4 571 | 3 678 |
| Staff expenses | −0 | −12 | −14 | −21 | −25 | −22 | −219 | −167 | −169 | −218 | −232 | −208 | −278 | −263 | −264 | −262 | −224 | −300 |
| EBITDA | 0 | 743 | 602 | 891 | 622 | 625 | 823 | 1 561 | 2 430 | 2 223 | 2 272 | 2 253 | 1 814 | 1 916 | 2 031 | 2 194 | 3 527 | 1 653 |
| Depreciation & amort. | −0 | −261 | −266 | −271 | −271 | −350 | −621 | −668 | −641 | −760 | −855 | −860 | −888 | −929 | −952 | −940 | −953 | −990 |
| EBIT | 0 | 482 | 336 | 620 | 351 | 275 | 202 | 893 | 1 789 | 1 463 | 1 417 | 1 393 | 926 | 987 | 1 079 | 1 254 | 2 574 | 663 |
| Net financials | 0 | −410 | −356 | −344 | −352 | −652 | −953 | −946 | −731 | −582 | −559 | −542 | −659 | −574 | −549 | −650 | −728 | −704 |
| Profit before tax | 0 | 73 | −20 | 276 | −1 | −377 | −751 | −53 | 1 058 | 881 | 858 | 851 | 267 | 413 | 530 | 604 | 1 846 | −41 |
| Tax | −0 | 50 | −51 | 76 | −0 | −28 | −0 | −0 | −0 | 191 | 189 | 171 | −54 | 104 | 193 | 133 | 406 | 10 |
| Net profit | 0 | 23 | 31 | 200 | −1 | −349 | −751 | −53 | 1 058 | 690 | 668 | 680 | 321 | 309 | 337 | 471 | 1 440 | −52 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 304 | 8 206 | 8 068 | 10 737 | 20 141 | 21 456 | 21 992 | 31 741 | 22 988 | 22 456 | 21 868 | 22 163 | 21 380 | 20 955 | 23 881 | 19 414 | 18 020 |
| Equity | — | 874 | 905 | 1 105 | 1 104 | 755 | 604 | 547 | 1 604 | 2 255 | 2 923 | 3 603 | 3 924 | 4 233 | 4 570 | 5 041 | 4 873 | 4 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 737 | 16 644 | 17 838 | 17 650 | 18 716 | 17 956 | 17 167 | 16 115 | 16 196 | 15 325 | 14 381 | 13 431 | 12 261 |
| Short-term debt | 0 | 231 | 511 | 478 | 619 | 2 649 | 4 208 | 3 608 | 12 487 | 2 017 | 1 577 | 1 098 | 1 612 | 486 | 942 | 4 460 | 1 111 | 1 304 |
| Total debt | 0 | 7 430 | 7 301 | 6 963 | 9 633 | 19 386 | 20 852 | 21 445 | 30 137 | 20 733 | 19 533 | 18 265 | 17 726 | 16 682 | 16 267 | 18 840 | 14 541 | 13 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordang Holding As | Company | 25.0% | 25.0% | 2024 |
Fivel Eigedom As | Company | 25.0% | 25.0% | 2024 |
H9 Invest As | Company | 15.4% | 15.4% | 2024 |
Mrb Invest As | Company | 12.5% | 12.5% | 2024 |
Berge Industrier As | Company | 12.5% | 12.5% | 2024 |
Løz As | Company | 5.5% | 5.5% | 2024 |
Af Investering As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Helge Nordang | Chief Executive Officer | 0 companies |
| Martin Ragnar Berge | Chairman | 0 companies |
| Stig Jarle Rødseth | Board of Directors | 0 companies |
| Hans Oscar Maaseide Molvær | Board of Directors | 0 companies |