| Revenue | NOK 87,8M | +89% |
| EBITDA | NOK 4,7M | +200% |
| Net profit | NOK 1,8M | +168% |
| Total assets | NOK 109,8M | +7% |
| Equity | NOK 36,3M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 596 | 42 334 | 30 982 | 24 034 | 16 426 | 47 863 | 59 362 | 38 923 | 50 750 | 40 775 | 43 581 | 36 274 | 39 067 | 23 137 | 62 750 | 46 341 | 87 794 |
| Staff expenses | −0 | −144 | −120 | −131 | −254 | −559 | −189 | −90 | −0 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 512 | 8 111 | 5 391 | 1 646 | 3 246 | 844 | 7 969 | −5 722 | 1 063 | −1 627 | −776 | 1 324 | −452 | 422 | 2 705 | 1 576 | 4 726 |
| Depreciation & amort. | −36 | −27 | −17 | −15 | −0 | −33 | −91 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 476 | 8 085 | 5 373 | 1 631 | 3 246 | 812 | 7 878 | −5 814 | 1 063 | −1 627 | −776 | 1 324 | −452 | 422 | 2 705 | 1 576 | 4 726 |
| Net financials | −699 | −618 | −368 | −358 | −562 | −4 960 | −4 820 | 223 | −12 627 | −7 460 | −158 | −29 | −289 | 24 | −540 | −700 | −2 381 |
| Profit before tax | 5 777 | 7 467 | 5 005 | 1 273 | 2 684 | −4 148 | 3 058 | −5 590 | −11 564 | −9 087 | −934 | 1 295 | −741 | 446 | 2 165 | 876 | 2 345 |
| Tax | 1 628 | 2 100 | 1 409 | 849 | 627 | −252 | 2 514 | 231 | −1 795 | −750 | −95 | 285 | −163 | 93 | 119 | 193 | 516 |
| Net profit | 4 149 | 5 367 | 3 596 | 424 | 2 056 | −3 896 | 544 | −5 821 | −9 769 | −8 336 | −839 | 1 010 | −578 | 353 | 2 046 | 683 | 1 829 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 091 | 35 530 | 38 108 | 33 472 | 63 506 | 63 895 | 97 357 | 82 787 | 62 700 | 70 474 | 60 667 | 73 818 | 56 612 | 81 675 | 86 767 | 102 756 | 109 758 |
| Equity | 5 909 | 9 952 | 10 587 | 11 010 | 11 453 | 7 558 | 8 101 | 11 605 | 5 036 | 21 199 | 20 360 | 21 370 | 20 792 | 22 651 | 33 535 | 34 239 | 36 330 |
| Long-term debt | 12 075 | 10 812 | 0 | 0 | 15 758 | 13 954 | 15 067 | 34 528 | 46 403 | 19 990 | 18 410 | 24 497 | 16 078 | 22 455 | 26 538 | 34 998 | 34 623 |
| Short-term debt | 31 107 | 14 766 | 20 038 | 15 870 | 36 295 | 42 383 | 74 188 | 36 653 | 11 261 | 29 285 | 21 897 | 27 951 | 19 742 | 36 569 | 26 695 | 33 518 | 38 805 |
| Total debt | 43 182 | 25 578 | 27 522 | 22 462 | 52 053 | 56 337 | 89 255 | 71 182 | 57 664 | 49 275 | 40 307 | 52 448 | 35 820 | 59 025 | 53 233 | 68 516 | 73 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byfa Bygg For Alle As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kåre Kallevåg | Chief Executive Officer | 0 companies |
| Eli Sævareid | Chairman | 0 companies |