| Revenue | NOK 7,1M | -7% |
| EBITDA | NOK 4,8M | -6% |
| Net profit | NOK 2M | -14% |
| Total assets | NOK 32,5M | +1% |
| Equity | NOK 8,6M | +7% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 997 | 4 409 | 4 536 | 5 858 | 6 766 | 6 029 | 6 265 | 6 307 | 6 414 | 6 948 | 7 226 | 7 057 | 7 225 | 7 726 | 7 689 | 7 136 |
| Staff expenses | −0 | −0 | −134 | −227 | −480 | −617 | −649 | −643 | −625 | −571 | −517 | −609 | −599 | −608 | −529 | −550 | −532 | −613 |
| EBITDA | 0 | 0 | 1 711 | 2 974 | 2 365 | 3 381 | 4 660 | 3 995 | 4 242 | 3 783 | 4 157 | 3 718 | 5 591 | 4 752 | 4 714 | 5 000 | 5 132 | 4 804 |
| Depreciation & amort. | −0 | −0 | −552 | −594 | −890 | −1 258 | −1 534 | −1 592 | −1 627 | −1 726 | −1 758 | −1 766 | −1 592 | −1 570 | −1 506 | −1 223 | −875 | −847 |
| EBIT | 0 | 0 | 1 159 | 2 380 | 1 476 | 2 122 | 3 127 | 2 403 | 2 615 | 2 056 | 2 400 | 1 952 | 3 999 | 3 182 | 3 208 | 3 777 | 4 257 | 3 957 |
| Net financials | 0 | 0 | −1 236 | −1 139 | −1 283 | −1 173 | −1 074 | −1 101 | −925 | −852 | −804 | −813 | −876 | −695 | −572 | −823 | −1 197 | −1 334 |
| Profit before tax | 0 | 0 | −77 | 1 242 | 193 | 949 | 2 053 | 1 302 | 1 690 | 1 204 | 1 595 | 1 139 | 3 123 | 2 486 | 2 636 | 2 954 | 3 060 | 2 623 |
| Tax | −0 | −0 | 142 | 503 | 64 | 272 | 558 | 356 | 447 | 305 | 399 | 297 | 690 | 547 | 581 | 650 | 673 | 577 |
| Net profit | 0 | 0 | −219 | 738 | 129 | 677 | 1 494 | 946 | 1 243 | 899 | 1 196 | 842 | 2 433 | 1 939 | 2 055 | 2 304 | 2 387 | 2 046 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 30 658 | 31 859 | 36 627 | 40 451 | 41 618 | 40 336 | 40 039 | 39 111 | 38 351 | 39 121 | 36 336 | 34 852 | 33 574 | 32 743 | 32 123 | 32 469 |
| Equity | — | — | 4 366 | 5 630 | 5 759 | 6 436 | 7 394 | 7 339 | 7 582 | 7 880 | 9 076 | 5 473 | 6 406 | 6 846 | 7 400 | 7 705 | 8 091 | 8 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 696 | 21 513 | 21 318 | 20 793 | 20 623 | 20 623 | 20 623 | 20 623 | 20 000 | 20 000 | 20 000 | 20 000 | 19 745 |
| Short-term debt | 0 | 0 | 5 151 | 4 644 | 9 219 | 12 319 | 12 711 | 11 678 | 11 665 | 10 608 | 8 651 | 13 025 | 9 307 | 8 007 | 6 174 | 5 038 | 4 032 | 4 087 |
| Total debt | 0 | 0 | 26 293 | 26 229 | 30 868 | 34 015 | 34 224 | 32 996 | 32 457 | 31 231 | 29 275 | 33 648 | 29 930 | 28 007 | 26 174 | 25 038 | 24 032 | 23 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjellheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Josvanger | Chief Executive Officer | 0 companies |
| Ann Kristin Sleppen Josvanger | Board of Directors | 0 companies |
| Arild Bøthun | Chairman | 0 companies |