| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +30% |
| Net profit | NOK -24K | +27% |
| Total assets | NOK 3,4M | -3% |
| Equity | NOK 3,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 273 | 302 | 322 | 565 | 1 529 | 245 | 266 | 268 | 7 212 | 120 | 105 | 317 | 355 | 1 939 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 205 | 151 | 205 | 143 | 342 | 1 338 | 98 | 158 | 101 | 1 809 | 67 | −43 | 101 | 224 | 1 405 | −42 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 205 | 151 | 205 | 143 | 342 | 1 338 | 98 | 158 | 101 | 1 809 | 67 | −43 | 101 | 224 | 1 405 | −42 | −29 |
| Net financials | −161 | −121 | −122 | −170 | −168 | −138 | −102 | −96 | −81 | −132 | −1 | −76 | −226 | −216 | −36 | 0 | −1 |
| Profit before tax | 44 | 30 | 83 | −27 | 174 | 1 200 | −4 | 62 | 21 | 1 677 | 66 | −119 | −125 | 9 | 1 368 | −42 | −30 |
| Tax | 12 | 8 | 23 | −0 | 41 | 326 | −1 | 3 | 1 | 406 | 8 | −27 | −27 | 2 | 301 | −9 | −6 |
| Net profit | 32 | 21 | 60 | −27 | 133 | 874 | −3 | 59 | 20 | 1 270 | 58 | −93 | −97 | 7 | 1 067 | −32 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 631 | 2 627 | 2 649 | 4 393 | 3 583 | 3 763 | 3 872 | 3 789 | 3 601 | 3 369 | 8 639 | 8 535 | 8 345 | 8 189 | 3 576 | 3 507 | 3 414 |
| Equity | 100 | 122 | 181 | 154 | 288 | 862 | 1 483 | 1 543 | 1 562 | 2 833 | 2 891 | 2 798 | 2 701 | 2 708 | 3 185 | 3 152 | 3 129 |
| Long-term debt | 1 977 | 1 918 | 1 855 | 3 635 | 3 205 | 2 515 | 2 329 | 2 140 | 1 972 | 222 | 170 | 5 656 | 5 591 | 5 364 | 361 | 289 | 231 |
| Short-term debt | 554 | 587 | 613 | 604 | 91 | 386 | 60 | 107 | 67 | 314 | 5 577 | 80 | 53 | 117 | 30 | 66 | 54 |
| Total debt | 2 531 | 2 505 | 2 468 | 4 239 | 3 296 | 2 901 | 2 389 | 2 247 | 2 039 | 536 | 5 748 | 5 736 | 5 643 | 5 481 | 392 | 355 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Limano As | Company | 25.0% | 25.0% | 2022 |
Bagstevold Holding As | Company | 25.0% | 25.0% | 2022 |
Smiebo Eiendom As | Company | 25.0% | 25.0% | 2022 |
Gambino Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Warloff Berger | Chief Executive Officer | 0 companies |
| Truls Jarand Larsen | Board of Directors | 0 companies |
| Harald Berger | Board of Directors | 0 companies |
| Amund Berger | Chairman | 0 companies |