| Revenue | NOK 2,5M | -44% |
| EBITDA | NOK 174K | +289% |
| Net profit | NOK 13K | +106% |
| Total assets | NOK 1,9M | -11% |
| Equity | NOK 1,5M | -2% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 008 | 4 714 | 5 227 | 4 400 | 2 483 |
| Staff expenses | −2 183 | −2 296 | −2 463 | −2 507 | −1 386 |
| EBITDA | 492 | −149 | 570 | −92 | 174 |
| Depreciation & amort. | −153 | −151 | −144 | −170 | −160 |
| EBIT | 339 | −300 | 426 | −262 | 14 |
| Net financials | −4 | 0 | 0 | 12 | 13 |
| Profit before tax | 336 | −300 | 426 | −250 | 28 |
| Tax | 74 | −65 | 95 | −45 | 15 |
| Net profit | 262 | −235 | 332 | −205 | 13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 077 | 1 865 | 2 461 | 2 100 | 1 873 |
| Equity | 1 345 | 1 279 | 1 611 | 1 553 | 1 527 |
| Long-term debt | 143 | 53 | 3 | 0 | 0 |
| Short-term debt | 589 | 534 | 847 | 547 | 346 |
| Total debt | 731 | 587 | 850 | 547 | 346 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RD Chief Executive Officer | Chief Executive Officer | 2006 |
JH Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Dalvang | Chief Executive Officer | 0 companies |
| Jon Hokstad | Deputy Member | 0 companies |
| Roar Maske | Chairman | 0 companies |