| Revenue | NOK 574K | -13% |
| EBITDA | NOK -188K | -325% |
| Net profit | NOK -583K | -82% |
| Total assets | NOK 6,6M | -11% |
| Equity | NOK 592K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 727 | 708 | 862 | 827 | 956 | 1 016 | 1 029 | 913 | 924 | 866 | 754 | 430 | 585 | 738 | 660 | 574 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −169 | −46 | −57 | −8 | −15 | −1 | −7 | −9 | −17 | −5 |
| EBITDA | 212 | 317 | 174 | 286 | 147 | 323 | 330 | 189 | 310 | 314 | 170 | 57 | 46 | 60 | 191 | 83 | −188 |
| Depreciation & amort. | −4 | −15 | −24 | −17 | −14 | −5 | −69 | −68 | −68 | −68 | −68 | −81 | −81 | −81 | −86 | −107 | −119 |
| EBIT | 208 | 302 | 150 | 270 | 133 | 318 | 262 | 120 | 241 | 245 | 102 | −24 | −34 | −21 | 105 | −23 | −307 |
| Net financials | −349 | −301 | −301 | −332 | −273 | −282 | −285 | −246 | −233 | −224 | −226 | −250 | −221 | −188 | −247 | −382 | −429 |
| Profit before tax | −141 | 1 | −151 | −63 | −140 | 37 | −24 | −126 | 8 | 21 | −124 | −274 | −256 | −208 | −142 | −405 | −736 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −144 | −525 | −36 | −31 | −84 | −153 |
| Net profit | −141 | 1 | −151 | −63 | −140 | 37 | −24 | −126 | 8 | 21 | −124 | −130 | 270 | −172 | −111 | −321 | −583 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 422 | 3 556 | 3 312 | 3 345 | 3 473 | 3 667 | 3 880 | 4 400 | 4 805 | 5 021 | 5 615 | 5 899 | 6 619 | 6 449 | 6 574 | 7 441 | 6 613 |
| Equity | −3 347 | −3 346 | −3 497 | −3 560 | −3 700 | −3 309 | −2 823 | −1 896 | −1 317 | −849 | −238 | 141 | 814 | 751 | 828 | 643 | 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 740 | 6 870 | 6 409 | 6 045 | 5 967 | 5 745 | 5 602 | 5 602 | 5 602 | 5 539 | 5 590 | 5 714 | 5 711 |
| Short-term debt | 419 | 552 | 459 | 515 | 433 | 105 | 294 | 252 | 155 | 126 | 252 | 156 | 203 | 160 | 155 | 1 084 | 310 |
| Total debt | 5 769 | 6 902 | 6 809 | 6 905 | 7 173 | 6 975 | 6 703 | 6 297 | 6 122 | 5 870 | 5 853 | 5 758 | 5 805 | 5 698 | 5 746 | 6 798 | 6 021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kontrast Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bache-Mathisen | Deputy Member | 0 companies |
| Cathrine Mollatt | Chairman | 0 companies |