| Revenue | NOK 39,5M | +5% |
| EBITDA | NOK 949K | -52% |
| Net profit | NOK 784K | -49% |
| Total assets | NOK 14,6M | +16% |
| Equity | NOK 8,4M | +10% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 14 238 | 17 668 | 18 046 | 20 240 | 17 027 | 16 965 | 20 231 | 20 717 | 20 174 | 23 980 | 23 741 | 26 967 | 34 839 | 35 917 | 37 751 | 39 544 |
| Staff expenses | −0 | −0 | −0 | −1 886 | −1 803 | −2 438 | −2 383 | −2 061 | −1 967 | −2 438 | −2 953 | −3 123 | −3 414 | −3 058 | −4 156 | −4 355 | −5 402 | −5 462 | −6 484 |
| EBITDA | 0 | 0 | 0 | 240 | 112 | 488 | 961 | 351 | 944 | 388 | 875 | 806 | 1 191 | 872 | 1 667 | 1 062 | 1 078 | 1 992 | 949 |
| Depreciation & amort. | −0 | −0 | −0 | −60 | −0 | −0 | −0 | −0 | −71 | −0 | −100 | −203 | −209 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 180 | 112 | 488 | 961 | 351 | 873 | 388 | 774 | 603 | 982 | 872 | 1 667 | 1 062 | 1 078 | 1 992 | 949 |
| Net financials | 0 | 0 | 0 | −8 | −30 | −16 | −34 | 15 | −16 | 10 | 10 | 4 | 7 | −27 | 6 | 31 | 17 | −7 | 56 |
| Profit before tax | 0 | 0 | 0 | 171 | 82 | 473 | 927 | 366 | 857 | 399 | 784 | 608 | 989 | 845 | 1 673 | 1 093 | 1 095 | 1 985 | 1 006 |
| Tax | −0 | −0 | −0 | 50 | 23 | 133 | 268 | 102 | 245 | 107 | 198 | 150 | 218 | 186 | 368 | 241 | 241 | 437 | 221 |
| Net profit | 0 | 0 | 0 | 121 | 59 | 340 | 660 | 264 | 612 | 291 | 586 | 458 | 771 | 659 | 1 305 | 853 | 854 | 1 548 | 784 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 3 402 | 4 651 | 4 626 | 5 679 | 4 168 | 5 193 | 7 000 | 6 511 | 7 786 | 8 113 | 8 386 | 9 742 | 12 213 | 11 066 | 12 631 | 14 616 |
| Equity | — | — | — | 898 | 957 | 1 297 | 1 957 | 2 220 | 2 832 | 3 124 | 3 710 | 4 168 | 4 939 | 5 098 | 4 403 | 5 256 | 6 110 | 7 658 | 8 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 2 504 | 3 693 | 3 329 | 3 722 | 1 947 | 2 361 | 3 876 | 2 801 | 3 618 | 3 173 | 3 288 | 5 339 | 6 957 | 4 957 | 4 973 | 6 174 |
| Total debt | 0 | 0 | 0 | 2 504 | 3 693 | 3 329 | 3 722 | 1 947 | 2 361 | 3 876 | 2 801 | 3 618 | 3 173 | 3 288 | 5 339 | 6 957 | 4 957 | 4 973 | 6 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aina Hauan | Deputy Member | 0 companies |
| Asbjørn Hauan | Chairman | 0 companies |