| Revenue | NOK 71,4M | -8% |
| EBITDA | NOK -1,1M | +86% |
| Net profit | NOK -1,3M | +83% |
| Total assets | NOK 8,4M | -29% |
| Equity | NOK 302K | +114% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 108 620 | 90 118 | 83 766 | 77 272 | 71 435 |
| Staff expenses | −3 489 | −2 841 | −3 334 | −3 144 | −3 425 |
| EBITDA | −2 520 | 42 | −2 361 | −7 416 | −1 066 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 520 | 42 | −2 361 | −7 416 | −1 066 |
| Net financials | −26 | 644 | 318 | −243 | −218 |
| Profit before tax | −2 546 | 687 | −2 043 | −7 658 | −1 283 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 546 | 687 | −2 043 | −7 658 | −1 283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21 854 | 20 319 | 21 263 | 11 816 | 8 370 |
| Equity | 5 555 | 6 339 | 4 297 | −2 215 | 302 |
| Long-term debt | 6 147 | 6 147 | 6 147 | 0 | 0 |
| Short-term debt | 10 152 | 7 833 | 10 819 | 14 031 | 8 069 |
| Total debt | 16 299 | 13 980 | 16 966 | 14 031 | 8 069 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2023 |
FV Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
TØ Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
KF Deputy Member | Deputy Member | 2021 – 2024 |
HF Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Øyvind Mikkelsen | Chief Executive Officer | 0 companies |
| Tone Synnøve Jakobsen | Chief Executive Officer | 0 companies |
| Kjetil Fossen | Deputy Member | 0 companies |
| Fredrik Viraj Nordby | Deputy Member | 0 companies |
| Henry Fensbekk | Deputy Member | 0 companies |
| Jon Egil Larsen | Board of Directors | 0 companies |
| Linn Larsen | Chairman | 0 companies |
| Morten Svanaasen | Board of Directors | 0 companies |
| Thomas Tønnesland | Board of Directors | 0 companies |
| Jon Ivar Grødem | Board of Directors | 0 companies |
| Tor-Ivar Pettersen | Chairman | 0 companies |
| Lars Petter Sjøvold | Board of Directors | 0 companies |