| Revenue | NOK 23,1M | -16% |
| EBITDA | NOK 128K | -96% |
| Net profit | NOK -887K | -163% |
| Total assets | NOK 16,2M | +6% |
| Equity | NOK 7,4M | -1% |
| Employees | 14 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 413 | 55 | 0 | 8 707 | 21 172 | 21 064 | 22 187 | 20 356 | 21 092 | 23 569 | 26 875 | 27 461 | 28 058 | 27 360 | 23 069 |
| Staff expenses | −5 | 0 | −0 | −0 | −5 102 | −11 106 | −12 236 | −12 664 | −11 289 | −11 938 | −12 903 | −12 722 | −14 741 | −14 623 | −15 054 | −13 346 |
| EBITDA | −91 | 54 | −4 | −11 | −920 | 1 602 | 136 | 1 856 | 2 573 | 1 546 | 1 928 | 6 423 | 3 602 | 2 031 | 3 145 | 128 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −324 | −1 147 | −1 147 | −1 237 | −1 299 | −1 359 | −1 253 | −1 273 | −1 100 | −1 089 | −1 006 |
| EBIT | −91 | 54 | −4 | −11 | −920 | 1 278 | −1 011 | 710 | 1 336 | 247 | 569 | 5 169 | 2 329 | 931 | 2 056 | −878 |
| Net financials | 2 | 0 | 245 | 189 | −234 | −329 | −585 | −449 | −366 | −280 | −265 | −233 | −185 | −264 | −249 | −256 |
| Profit before tax | −89 | 54 | 242 | 178 | −1 154 | 949 | −1 595 | 261 | 970 | −33 | 304 | 4 936 | 2 145 | 666 | 1 807 | −1 134 |
| Tax | −0 | −295 | −29 | 50 | −293 | 313 | −74 | −249 | 191 | −27 | 67 | 1 086 | 472 | 147 | 397 | −247 |
| Net profit | −89 | 349 | 270 | 128 | −861 | 636 | −1 521 | 510 | 780 | −6 | 237 | 3 850 | 1 673 | 520 | 1 410 | −887 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 943 | 4 091 | 5 046 | 2 137 | 10 294 | 17 490 | 14 913 | 15 013 | 15 880 | 16 108 | 14 381 | 16 717 | 16 430 | 14 870 | 15 217 | 16 203 |
| Equity | −1 187 | −79 | 916 | 1 464 | 603 | 3 105 | 2 026 | 4 056 | 4 507 | 4 501 | 4 738 | 7 029 | 6 902 | 6 022 | 7 432 | 7 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 623 | 6 605 | 5 688 | 3 635 | 3 494 | 3 008 | 2 095 | 3 901 | 3 119 | 3 096 | 1 912 | 1 747 |
| Short-term debt | 4 130 | 4 170 | 4 130 | 673 | 6 067 | 7 780 | 7 199 | 7 323 | 7 879 | 8 600 | 7 548 | 5 788 | 6 409 | 5 752 | 5 873 | 7 064 |
| Total debt | 4 130 | 4 170 | 4 130 | 673 | 9 691 | 14 384 | 12 887 | 10 958 | 11 373 | 11 607 | 9 644 | 9 688 | 9 528 | 8 848 | 7 785 | 8 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Applica Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Myhre Karlsen | Chief Executive Officer | 0 companies |
| Alf Tore Hov | Chief Executive Officer | 0 companies |
| Erlend Knutsen | Board of Directors | 0 companies |
| Jan Rune Pedersen | Board of Directors | 0 companies |
| Ove Sigmund Kåveland | Chairman | 0 companies |
| Bilel Benjamin Knutsen Douaieb | Board of Directors | 0 companies |