| Revenue | NOK 193K | +9% |
| EBITDA | NOK -73K | -38% |
| Net profit | NOK -92K | -2% |
| Total assets | NOK 3,7M | -2% |
| Equity | NOK 807K | -10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 447 | 404 | 408 | 418 | 434 | 314 | 393 | 357 | 265 | 276 | 271 | 177 | 193 |
| Staff expenses | −0 | −0 | −0 | −3 | −69 | −0 | −68 | −0 | −0 | −30 | −34 | −46 | −51 | −51 |
| EBITDA | 124 | 284 | 257 | 192 | 193 | 192 | −11 | 169 | 108 | 34 | 99 | 12 | −53 | −73 |
| Depreciation & amort. | −52 | −50 | −49 | −48 | −46 | −50 | −48 | −57 | −42 | −41 | −40 | −39 | −33 | −32 |
| EBIT | 73 | 234 | 208 | 145 | 146 | 142 | −58 | 113 | 66 | −7 | 59 | −27 | −86 | −106 |
| Net financials | −22 | 31 | −23 | −27 | −88 | −10 | −10 | 7 | 9 | 9 | 8 | 8 | 11 | 13 |
| Profit before tax | 51 | 265 | 185 | 118 | 58 | 133 | −68 | 120 | 76 | 2 | 67 | −19 | −75 | −92 |
| Tax | 14 | 74 | 52 | 32 | 16 | 33 | −16 | 12 | 17 | 0 | 15 | −0 | 16 | −0 |
| Net profit | 36 | 191 | 133 | 86 | 42 | 100 | −52 | 108 | 42 | 2 | 52 | −19 | −90 | −92 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 026 | 5 077 | 4 814 | 4 050 | 3 746 | 3 878 | 3 793 | 3 913 | 3 889 | 3 774 | 3 840 | 3 807 | 3 745 | 3 666 |
| Equity | 455 | 646 | 649 | 735 | 777 | 877 | 825 | 933 | 954 | 956 | 1 008 | 989 | 899 | 807 |
| Long-term debt | 0 | 3 324 | 2 893 | 2 893 | 2 893 | 2 907 | 2 907 | 2 907 | 2 857 | 2 757 | 2 757 | 2 757 | 2 757 | 2 757 |
| Short-term debt | 1 142 | 1 107 | 1 272 | 422 | 76 | 94 | 61 | 73 | 77 | 61 | 75 | 61 | 89 | 102 |
| Total debt | 4 571 | 4 431 | 4 165 | 3 315 | 2 969 | 3 001 | 2 969 | 2 981 | 2 934 | 2 818 | 2 832 | 2 818 | 2 846 | 2 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Accountant | Accountant | 2020 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Mathias Lie | Accountant | 0 companies |
| Solveig Lovise Lie | Chief Executive Officer | 0 companies |
| Ellinor Lie | Board of Directors | 0 companies |
| Merete Lie | Board of Directors | 0 companies |
| Svein Magnar Lie | Chairman | 0 companies |