| Revenue | NOK 264,5M | +11% |
| EBITDA | NOK 9,2M | +233% |
| Net profit | NOK 6,5M | +484% |
| Total assets | NOK 136M | -3% |
| Equity | NOK 64,4M | +7% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 212 055 | 340 978 | 313 888 | 238 298 | 264 542 |
| Staff expenses | −19 388 | −22 620 | −23 165 | −23 575 | −24 744 |
| EBITDA | 9 797 | 15 928 | 12 176 | 2 777 | 9 236 |
| Depreciation & amort. | −1 700 | −1 790 | −1 266 | −1 312 | −1 169 |
| EBIT | 8 097 | 14 138 | 10 910 | 1 465 | 8 068 |
| Net financials | 538 | 286 | 832 | −23 | 293 |
| Profit before tax | 8 635 | 14 424 | 11 742 | 1 443 | 8 361 |
| Tax | 1 900 | 3 177 | 2 597 | 326 | 1 839 |
| Net profit | 6 735 | 11 247 | 9 145 | 1 116 | 6 521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 176 | 100 432 | 130 257 | 140 243 | 136 014 |
| Equity | 46 033 | 54 996 | 61 771 | 60 284 | 64 443 |
| Long-term debt | 6 075 | 10 017 | 10 764 | 13 152 | 15 472 |
| Short-term debt | 45 069 | 35 418 | 57 723 | 66 806 | 56 099 |
| Total debt | 51 144 | 45 436 | 68 487 | 79 958 | 71 571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Anders Grøndal | Chief Executive Officer | 0 companies |
| Anders Grøndal | Board of Directors | 0 companies |