| Revenue | NOK 39,9M | +1% |
| EBITDA | NOK 2,5M | -82% |
| Net profit | NOK -1,1M | -115% |
| Total assets | NOK 59,9M | -16% |
| Equity | NOK 1,6M | -80% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 382 | 37 512 | 33 955 | 39 404 | 39 874 |
| Staff expenses | −8 426 | −9 063 | −9 493 | −9 236 | −6 127 |
| EBITDA | 4 675 | 12 692 | 15 072 | 13 966 | 2 537 |
| Depreciation & amort. | −190 | −631 | −964 | −3 069 | −673 |
| EBIT | 4 485 | 12 061 | 14 108 | 10 896 | 1 864 |
| Net financials | 3 366 | 2 747 | 1 115 | −1 036 | −2 879 |
| Profit before tax | 7 852 | 14 808 | 15 223 | 9 860 | −1 015 |
| Tax | 1 851 | 2 967 | 3 079 | 2 322 | 92 |
| Net profit | 6 000 | 11 841 | 12 145 | 7 538 | −1 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 442 | 73 868 | 74 105 | 71 170 | 59 893 |
| Equity | 19 995 | 7 959 | 10 060 | 7 952 | 1 630 |
| Long-term debt | 10 680 | 23 575 | 6 525 | 2 492 | 3 456 |
| Short-term debt | 39 767 | 42 334 | 57 519 | 60 726 | 54 808 |
| Total debt | 50 447 | 65 909 | 64 044 | 63 218 | 58 263 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BI Contact Person | Contact Person | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.57% | 92.57% | 2023 | |
| Company | 7.43% | 7.43% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Inger Nilsen | Contact Person | 0 companies |
| Thea Cecilia Høyer | Board of Directors | 0 companies |
| Ørnulf Høyer | Chairman | 0 companies |
| Pål Henrik Kristiansen | Board of Directors | 0 companies |
| Inge Nygaard | Board of Directors | 0 companies |
| Charlotte Magnussen-Sørlie | Board of Directors | 0 companies |
| Liv Mathilde Høyer | Board of Directors | 0 companies |