| Revenue | NOK 957K | -22% |
| EBITDA | NOK 227K | -73% |
| Net profit | NOK -7,7M | -116% |
| Total assets | NOK 127,6M | +59% |
| Equity | NOK -15M | -106% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 226 | 283 | 993 | 1 227 | 957 |
| Staff expenses | −0 | −0 | −63 | 7 | −0 |
| EBITDA | −997 | −299 | 354 | 840 | 227 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −997 | −299 | 354 | 840 | 227 |
| Net financials | −1 235 | 1 014 | −2 148 | −4 032 | −7 319 |
| Profit before tax | −2 232 | 715 | −1 794 | −3 193 | −7 093 |
| Tax | 11 | 169 | 264 | 377 | 631 |
| Net profit | −2 242 | 545 | −2 058 | −3 570 | −7 723 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 778 | 48 160 | 69 303 | 80 289 | 127 644 |
| Equity | −2 237 | −1 692 | −3 749 | −7 319 | −15 043 |
| Long-term debt | 37 958 | 49 646 | 71 994 | 86 223 | 0 |
| Short-term debt | 57 | 205 | 1 059 | 1 386 | 1 538 |
| Total debt | 38 015 | 49 851 | 73 052 | 87 608 | 142 687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.2% | 33.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Magnussen-Sørlie | Chief Executive Officer | 0 companies |
| Charlotte Magnussen | Chief Executive Officer | 0 companies |
| Arild Brede Magnussen | Board of Directors | 0 companies |
| Ninni Jahren | Board of Directors | 0 companies |
| Anette Marie Jahren | Chairman | 0 companies |
| Carsten Bjelke | Board of Directors | 0 companies |
| Karoline Magnussen | Board of Directors | 0 companies |