| Revenue | NOK 26,9M | +6% |
| EBITDA | NOK 3,8M | +125% |
| Net profit | NOK 3,1M | +128% |
| Total assets | NOK 17,7M | +22% |
| Equity | NOK 14,2M | +17% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 606 | 17 029 | 23 200 | 25 276 | 26 867 |
| Staff expenses | −3 154 | −3 363 | −4 556 | −5 788 | −5 552 |
| EBITDA | 899 | 3 587 | 3 705 | 1 707 | 3 845 |
| Depreciation & amort. | −92 | −130 | −195 | −260 | −282 |
| EBIT | 807 | 3 457 | 3 510 | 1 447 | 3 563 |
| Net financials | 7 | 21 | 121 | 273 | 360 |
| Profit before tax | 814 | 3 478 | 3 631 | 1 720 | 3 923 |
| Tax | 180 | 765 | 800 | 378 | 861 |
| Net profit | 634 | 2 713 | 2 831 | 1 342 | 3 062 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 850 | 10 286 | 15 966 | 14 495 | 17 734 |
| Equity | 5 164 | 7 876 | 10 769 | 12 111 | 14 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 45 |
| Short-term debt | 1 686 | 2 409 | 5 197 | 2 384 | 3 517 |
| Total debt | 1 686 | 2 409 | 5 197 | 2 384 | 3 562 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Deputy Member | Deputy Member | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.55% | 54.55% | 2024 | |
| Individual | 18.18% | 18.18% | 2024 | |
| Individual | 18.18% | 18.18% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Otto Elvan | Deputy Member | 0 companies |
| Andreas Haugen | Chairman | 0 companies |
| Rune Rydningen | Chairman | 0 companies |