| Revenue | NOK 5,1M | +5% |
| EBITDA | NOK 4,2M | +4% |
| Net profit | NOK 1,1M | +43% |
| Total assets | NOK 34,8M | -1% |
| Equity | NOK 8,5M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 1 273 | 158 | 185 | 188 | 123 | 118 | 198 | 199 | 470 | 558 | 1 222 | 3 343 | 3 376 | 3 367 | 3 776 | 4 892 | 5 114 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −9 | −2 | −5 | −2 | −20 |
| EBITDA | 55 | 1 118 | 105 | 82 | 100 | 71 | 37 | 93 | 133 | 336 | 395 | 739 | 2 663 | 2 691 | 2 746 | 2 885 | 3 990 | 4 169 |
| Depreciation & amort. | −54 | −55 | −55 | −55 | −55 | −55 | −55 | −55 | −55 | −130 | −106 | −338 | −765 | −847 | −921 | −919 | −1 167 | −1 165 |
| EBIT | 1 | 1 063 | 51 | 28 | 45 | 17 | −17 | 38 | 78 | 206 | 289 | 402 | 1 899 | 1 844 | 1 825 | 1 967 | 2 823 | 3 004 |
| Net financials | −61 | −66 | −64 | −60 | −66 | −24 | −38 | −29 | −31 | 180 | 4 383 | −290 | −839 | −649 | −857 | −1 463 | −1 877 | −1 652 |
| Profit before tax | −61 | 997 | −13 | −33 | −21 | −8 | −55 | 9 | 47 | 387 | 4 672 | 112 | 1 059 | 1 195 | 968 | 504 | 947 | 1 352 |
| Tax | −17 | 279 | −4 | −19 | −6 | −3 | −15 | 4 | 13 | 37 | 43 | 25 | 233 | 263 | 213 | 111 | 208 | 298 |
| Net profit | −44 | 718 | −10 | −13 | −15 | −5 | −40 | 5 | 34 | 349 | 4 629 | 87 | 826 | 932 | 755 | 393 | 739 | 1 054 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 132 | 2 754 | 2 010 | 1 814 | 1 894 | 1 804 | 1 618 | 1 607 | 1 769 | 3 729 | 14 183 | 34 272 | 30 354 | 28 922 | 27 899 | 37 486 | 35 306 | 34 849 |
| Equity | −74 | 644 | 635 | 621 | 606 | 602 | 561 | 567 | 600 | 950 | 5 579 | 4 266 | 5 093 | 5 925 | 6 280 | 6 673 | 7 412 | 8 466 |
| Long-term debt | 1 026 | 1 893 | 1 276 | 1 099 | 1 006 | 766 | 984 | 945 | 907 | 2 663 | 8 491 | 7 956 | 24 621 | 22 160 | 21 010 | 28 870 | 27 203 | 0 |
| Short-term debt | 179 | 217 | 99 | 94 | 281 | 436 | 73 | 96 | 262 | 116 | 113 | 22 049 | 641 | 838 | 609 | 1 943 | 692 | 915 |
| Total debt | 1 205 | 2 110 | 1 375 | 1 193 | 1 288 | 1 202 | 1 057 | 1 041 | 1 169 | 2 779 | 8 604 | 30 006 | 25 262 | 22 998 | 21 619 | 30 813 | 27 895 | 26 383 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Makelele As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Norum Steen | Board of Directors | 0 companies |
| Frode Norum Steen | Chairman | 0 companies |
| Tore Ingar Steen | Board of Directors | 0 companies |
| Merete Norum Steen | Board of Directors | 0 companies |