| Revenue | NOK 50,5M | -3% |
| EBITDA | NOK 3,8M | +1737% |
| Net profit | NOK 2,9M | +941% |
| Total assets | NOK 17,4M | +3% |
| Equity | NOK 6,8M | +8% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 655 | 51 996 | 51 668 | 52 114 | 50 530 |
| Staff expenses | −16 193 | −16 684 | −17 188 | −17 640 | −17 917 |
| EBITDA | 4 888 | 4 784 | 1 465 | −231 | 3 790 |
| Depreciation & amort. | −272 | −295 | −264 | −309 | −294 |
| EBIT | 4 615 | 4 489 | 1 201 | −540 | 3 497 |
| Net financials | 6 | 111 | 112 | 100 | 202 |
| Profit before tax | 4 621 | 4 600 | 1 313 | −440 | 3 699 |
| Tax | 1 017 | 1 013 | 292 | −97 | 814 |
| Net profit | 3 605 | 3 587 | 1 021 | −343 | 2 885 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 207 | 16 309 | 13 220 | 16 912 | 17 362 |
| Equity | 5 714 | 5 717 | 6 738 | 6 339 | 6 844 |
| Long-term debt | 145 | 110 | 402 | 305 | 0 |
| Short-term debt | 10 348 | 10 482 | 6 080 | 10 268 | 10 140 |
| Total debt | 10 493 | 10 593 | 6 482 | 10 573 | 10 518 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Deputy Member | Deputy Member | 2024 |
AD Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.07% | 90.07% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 2.29% | 2.29% | 2024 | |
| Company | 1.14% | 1.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marcel Harm | Deputy Member | 0 companies |
| Antonio De Fatima Baeza Carmona | Deputy Member | 0 companies |
| Martin Barwin | Board of Directors | 0 companies |
| Adrian Rossvoll Tranby | Chairman | 0 companies |
| Rikke Haaland Greibrokk | Chairman | 0 companies |
| Einar Granberg | Board of Directors | 0 companies |
| Carl Christian Rødskog | Board of Directors | 0 companies |
| Mathias Rossvoll Tranby | Board of Directors | 0 companies |
| Geir Hulleberg | Board of Directors | 0 companies |
| Preben Rossvoll Tranby | Board of Directors | 0 companies |
| Eli Bråthen | Board of Directors | 0 companies |