| Revenue | NOK 10,7M | +9% |
| EBITDA | NOK -36K | -109% |
| Net profit | NOK -211K | -216% |
| Total assets | NOK 3,6M | +6% |
| Equity | NOK 1,3M | -14% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 100 | 12 905 | 13 551 | 0 | 0 | 14 254 | 12 935 | 12 037 | 8 687 | 6 148 | 5 693 | 7 465 | 8 473 | 8 456 | 9 821 | 10 701 |
| Staff expenses | −1 410 | −1 427 | −1 610 | −0 | −0 | −1 783 | −1 807 | −1 805 | −1 875 | −1 807 | −1 927 | −1 917 | −1 866 | −1 933 | −2 074 | −2 545 |
| EBITDA | 379 | 506 | 181 | 0 | 0 | 325 | −14 | 205 | −96 | 258 | −163 | 337 | 363 | 76 | 418 | −36 |
| Depreciation & amort. | −167 | −121 | −108 | −0 | −0 | −158 | −149 | −152 | −112 | −89 | −88 | −103 | −98 | −102 | −109 | −102 |
| EBIT | 212 | 385 | 73 | 0 | 0 | 167 | −163 | 53 | −208 | 169 | −251 | 235 | 265 | −25 | 309 | −138 |
| Net financials | −115 | −65 | −61 | 0 | 0 | −62 | −36 | −16 | −9 | −0 | −21 | −18 | −18 | −24 | −66 | −73 |
| Profit before tax | 97 | 319 | 12 | 0 | 0 | 105 | −199 | 37 | −217 | 169 | −272 | 216 | 247 | −49 | 244 | −211 |
| Tax | 28 | 90 | 68 | −0 | −0 | 29 | −41 | 15 | −45 | 44 | 123 | −0 | 52 | −0 | 62 | −0 |
| Net profit | 69 | 229 | −56 | 0 | 0 | 77 | −158 | 21 | −172 | 124 | −395 | 216 | 194 | −49 | 182 | −211 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 685 | 3 011 | 2 950 | — | — | 2 916 | 2 302 | 2 480 | 2 137 | 2 285 | 2 229 | 2 531 | 2 609 | 3 689 | 3 414 | 3 603 |
| Equity | 957 | 1 187 | 1 131 | — | — | 1 530 | 1 373 | 1 369 | 1 197 | 1 321 | 926 | 1 142 | 1 337 | 1 288 | 1 469 | 1 258 |
| Long-term debt | 1 140 | 1 003 | 853 | 0 | 0 | 494 | 323 | 145 | 143 | 128 | 488 | 440 | 389 | 1 128 | 938 | 743 |
| Short-term debt | 588 | 822 | 966 | 0 | 0 | 892 | 606 | 966 | 798 | 837 | 814 | 948 | 883 | 1 273 | 1 006 | 1 602 |
| Total debt | 2 077 | 1 824 | 1 819 | 0 | 0 | 1 386 | 930 | 1 111 | 940 | 964 | 1 303 | 1 388 | 1 272 | 2 401 | 1 945 | 2 344 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Hole | Board of Directors | 0 companies |
| Finn-Arne Kjeldås | Board of Directors | 0 companies |
| Arne Hole | Chairman | 0 companies |