| Revenue | NOK 86,8M | +3% |
| EBITDA | NOK 5,3M | -37% |
| Net profit | NOK 4,2M | -29% |
| Total assets | NOK 48,5M | +12% |
| Equity | NOK 16,2M | -17% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 254 | 62 151 | 65 357 | 83 997 | 86 800 |
| Staff expenses | −23 071 | −25 870 | −27 603 | −31 110 | −35 295 |
| EBITDA | 6 076 | 6 580 | 7 345 | 8 316 | 5 262 |
| Depreciation & amort. | −466 | −450 | −523 | −723 | −810 |
| EBIT | 5 610 | 6 129 | 6 822 | 7 593 | 4 452 |
| Net financials | 639 | 1 051 | 1 150 | 17 | 772 |
| Profit before tax | 6 249 | 7 180 | 7 972 | 7 610 | 5 224 |
| Tax | 1 191 | 1 350 | 1 505 | 1 676 | 992 |
| Net profit | 5 059 | 5 830 | 6 468 | 5 934 | 4 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 422 | 28 998 | 35 800 | 43 230 | 48 529 |
| Equity | 13 386 | 14 216 | 17 514 | 19 447 | 16 179 |
| Long-term debt | 1 065 | 663 | 2 665 | 2 782 | 2 013 |
| Short-term debt | 13 972 | 14 119 | 15 622 | 21 001 | 30 336 |
| Total debt | 15 037 | 14 782 | 18 287 | 23 783 | 32 349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LX | Board of Directors | 2015 |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Johansen Eikeset | Chief Executive Officer | 0 companies |
| Lei Xu | Board of Directors | 0 companies |
| Kim-Andre Sigvartsen Hoff | Board of Directors | 0 companies |
| Bjørn Hogne Johannessen | Chairman | 0 companies |
| Trond Egil Grønningen | Board of Directors | 0 companies |