| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | +46% |
| Net profit | NOK 1,5M | +102% |
| Total assets | NOK 599M | -1% |
| Equity | NOK 191,8M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 100 | 1 100 | 1 933 | 1 100 | 1 454 | 1 695 | 1 165 | 1 785 | 1 032 | 1 032 | 0 |
| Staff expenses | −203 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 461 | 856 | 382 | −468 | −1 063 | −1 073 | −1 531 | −982 | −1 835 | −1 974 | −1 065 |
| Depreciation & amort. | −50 | −61 | −61 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 411 | 795 | 321 | −499 | −1 063 | −1 073 | −1 531 | −982 | −1 835 | −1 974 | −1 065 |
| Net financials | −807 | 10 096 | 12 172 | 67 894 | 25 408 | 5 232 | 15 531 | 46 578 | 5 909 | −56 628 | 3 460 |
| Profit before tax | −396 | 10 891 | 12 493 | 67 395 | 24 345 | 4 159 | 14 000 | 45 596 | 4 074 | −58 602 | 2 395 |
| Tax | −593 | 2 936 | 3 117 | 7 644 | 4 712 | −1 948 | 2 907 | 3 803 | −1 786 | 5 401 | 927 |
| Net profit | 197 | 7 955 | 9 376 | 59 751 | 19 633 | 6 107 | 11 093 | 41 793 | 5 860 | −64 003 | 1 468 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 357 | 197 623 | 201 861 | 242 193 | 327 635 | 520 126 | 506 065 | 574 067 | 653 899 | 602 849 | 599 031 |
| Equity | 79 988 | 81 769 | 83 401 | 108 531 | 142 877 | 145 566 | 146 644 | 248 497 | 254 357 | 190 355 | 191 823 |
| Long-term debt | 93 115 | 91 484 | 100 100 | 113 900 | 166 547 | 352 782 | 338 352 | 308 684 | 390 885 | 401 374 | 399 724 |
| Short-term debt | 23 254 | 24 370 | 18 360 | 19 762 | 18 211 | 21 778 | 21 069 | 16 886 | 8 656 | 11 121 | 7 484 |
| Total debt | 116 369 | 115 854 | 118 460 | 133 662 | 184 758 | 374 560 | 359 421 | 325 570 | 399 541 | 412 495 | 407 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. C. Broch As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Clausen | Chief Executive Officer | 0 companies |
| Odd Rune Nærsnes | Chief Executive Officer | 0 companies |
| Anders Christopher Garmann Wilhelmsen | Board of Directors | 0 companies |
| Jørgen Cato Broch | Chairman | 0 companies |
| Catharina Fiskerstrand Broch | Board of Directors | 0 companies |
| Bernhard Magnussen | Chairman | 0 companies |