| Revenue | NOK 5,9M | -9% |
| EBITDA | NOK -11,7M | -19% |
| Net profit | NOK 94,8M | +663% |
| Total assets | NOK 1,2B | +0% |
| Equity | NOK 424,1M | +12% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 200 | 4 200 | 7 967 | 6 950 | 11 450 | 11 626 | 13 620 | 9 629 | 6 824 | 6 397 | 5 850 |
| Staff expenses | −4 126 | −4 617 | −4 990 | −4 606 | −0 | −13 542 | −10 869 | −11 548 | −8 673 | −11 245 | −15 014 |
| EBITDA | −1 140 | −2 036 | 1 403 | −22 | −3 488 | −5 392 | −18 202 | −6 059 | −5 352 | −9 808 | −11 651 |
| Depreciation & amort. | −157 | −168 | −213 | −450 | −27 | −105 | −141 | −140 | −125 | −96 | −22 |
| EBIT | −1 297 | −2 204 | 1 190 | −472 | −3 515 | −5 497 | −18 343 | −6 199 | −5 477 | −9 904 | −11 673 |
| Net financials | 25 923 | 48 613 | 6 293 | 1 794 | 31 256 | 46 048 | 27 550 | 14 519 | 84 482 | 25 306 | 127 495 |
| Profit before tax | 24 626 | 46 409 | 7 483 | 1 322 | 27 741 | 40 551 | 9 207 | 8 320 | 79 005 | 15 402 | 115 822 |
| Tax | 6 668 | 8 500 | 1 879 | −381 | 6 390 | 8 923 | −1 512 | −1 112 | 13 394 | 2 974 | 20 990 |
| Net profit | 17 958 | 37 909 | 5 604 | 1 703 | 21 351 | 31 628 | 10 719 | 9 432 | 65 611 | 12 428 | 94 832 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 140 | 393 336 | 392 897 | 456 058 | 771 582 | 767 238 | 828 808 | 985 557 | 1 179 848 | 1 186 065 | 1 185 233 |
| Equity | 97 987 | 244 076 | 253 120 | 254 823 | 279 417 | 281 053 | 291 772 | 301 203 | 366 815 | 379 242 | 424 074 |
| Long-term debt | 18 830 | 131 977 | 133 234 | 192 762 | 334 594 | 302 007 | 292 111 | 252 781 | 249 391 | 214 569 | 220 471 |
| Short-term debt | 7 633 | 16 699 | 6 235 | 8 473 | 157 571 | 184 178 | 244 925 | 431 573 | 563 642 | 592 254 | 540 688 |
| Total debt | 26 463 | 148 676 | 139 469 | 201 235 | 492 165 | 486 185 | 537 036 | 684 354 | 813 033 | 806 823 | 761 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. C. Broch As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Klethagen Johannessen | Chief Executive Officer | 0 companies |
| Trygve Christian Moe | Chief Executive Officer | 0 companies |
| Kjell Magne Leirgulen | Chairman | 0 companies |
| Terje Clausen | Board of Directors | 0 companies |
| Ole Jacob Fiskerstrand Broch | Board of Directors | 0 companies |
| Jørgen Cato Broch | Chairman | 0 companies |
| Catharina Fiskerstrand Broch | Board of Directors | 0 companies |