| Revenue | NOK 38,1M | -34% |
| EBITDA | NOK -5,2M | +5% |
| Net profit | NOK -4,1M | +3% |
| Total assets | NOK 37,4M | +167% |
| Equity | NOK 32,6M | +1792% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 879 | 43 591 | 61 004 | 57 846 | 38 081 |
| Staff expenses | −18 399 | −19 662 | −23 667 | −27 582 | −15 519 |
| EBITDA | −7 563 | −6 765 | −3 316 | −5 411 | −5 153 |
| Depreciation & amort. | −256 | −87 | −0 | −66 | −22 |
| EBIT | −7 820 | −6 852 | −3 316 | −5 477 | −5 175 |
| Net financials | 23 | −56 | 57 | −9 | −148 |
| Profit before tax | −7 797 | −6 908 | −3 259 | −5 486 | −5 323 |
| Tax | −1 715 | −1 519 | −717 | −1 207 | −1 188 |
| Net profit | −6 081 | −5 390 | −2 542 | −4 280 | −4 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 344 | 17 103 | 19 081 | 14 013 | 37 385 |
| Equity | 2 336 | 6 947 | 4 404 | 1 725 | 32 630 |
| Long-term debt | 0 | 0 | 3 000 | 3 000 | 0 |
| Short-term debt | 5 008 | 10 156 | 11 677 | 9 288 | 4 755 |
| Total debt | 5 008 | 10 156 | 14 677 | 12 288 | 4 755 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
AR Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
KK Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
RA Deputy Member | Deputy Member | 2024 – 2024 |
ÅH Deputy Member | Deputy Member | 2016 – 2024 |
ØS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Rønning | Chief Executive Officer | 0 companies |
| Kjell Knarbakk | Chief Executive Officer | 0 companies |
| Fredrik Eijerstam | Chief Executive Officer | 0 companies |
| Remi André Eliassen | Deputy Member | 0 companies |
| Åse Hardang | Deputy Member | 0 companies |
| Øystein Svendsen | Chief Executive Officer | 0 companies |
| Lars Henrik Dagnäs | Chairman | 0 companies |
| Knut Beck | Board of Directors | 0 companies |
| Svein Busch Iversen | Chairman | 0 companies |
| Anne Karine Nordseth | Board of Directors | 0 companies |
| Filip Eijerstam Iversen | Board of Directors | 0 companies |