| Revenue | NOK 7,5M | -51% |
| EBITDA | NOK 1,5M | -75% |
| Net profit | NOK -18K | -101% |
| Total assets | NOK 6,3M | -47% |
| Equity | NOK 958K | -84% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 213 | 264 | 266 | 8 027 | 8 051 | 7 757 | 5 672 | 7 211 | 8 962 | 16 450 | 14 253 | 15 347 | 7 509 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 178 | −4 549 | −4 152 | −2 635 | −1 829 | −2 688 | −3 490 | −2 321 | −2 154 | −1 135 |
| EBITDA | 25 | 45 | 93 | 117 | 874 | 138 | −429 | −2 426 | −1 301 | −571 | 5 946 | 6 480 | 5 883 | 1 469 |
| Depreciation & amort. | −44 | −44 | −44 | −58 | −305 | −338 | −408 | −650 | −1 534 | −2 022 | −2 538 | −2 557 | −2 339 | −1 448 |
| EBIT | −19 | 1 | 49 | 58 | 569 | −201 | −838 | −3 076 | −2 835 | −2 593 | 3 408 | 3 923 | 3 544 | 21 |
| Net financials | 0 | −0 | 0 | −0 | −43 | −41 | −39 | −38 | −12 | −9 | −32 | −60 | −47 | −44 |
| Profit before tax | −19 | 1 | 49 | 58 | 526 | −242 | −877 | −3 114 | −2 847 | −2 602 | 3 376 | 3 864 | 3 497 | −23 |
| Tax | −60 | 0 | 14 | 16 | 146 | −65 | −224 | −807 | −668 | −611 | 745 | 852 | 772 | −5 |
| Net profit | 42 | 1 | 35 | 42 | 380 | −177 | −652 | −2 306 | −2 179 | −1 991 | 2 632 | 3 011 | 2 724 | −18 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 336 | 415 | 355 | 3 527 | 3 584 | 3 712 | 12 222 | 8 039 | 9 639 | 7 940 | 9 358 | 12 005 | 6 339 |
| Equity | 55 | 213 | 248 | 290 | 369 | 582 | 703 | 1 624 | 1 589 | 1 609 | 4 241 | 7 252 | 5 977 | 958 |
| Long-term debt | 0 | 4 | 3 | 1 | 30 | 70 | 55 | 323 | 295 | 285 | 275 | 95 | 0 | 0 |
| Short-term debt | 299 | 120 | 164 | 65 | 3 128 | 2 932 | 2 954 | 10 276 | 6 156 | 7 745 | 3 425 | 2 011 | 6 028 | 5 381 |
| Total debt | 299 | 124 | 167 | 66 | 3 158 | 3 002 | 3 009 | 10 598 | 6 450 | 8 030 | 3 700 | 2 106 | 6 028 | 5 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Thorgersen | Contact Person | 0 companies |
| Gert Ulf Patrik Gustafsson | Board of Directors | 0 companies |
| Stig Olle Backman | Chairman | 0 companies |
| Lars Emanuel Stenlund | Chairman | 0 companies |