| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | +11% |
| Net profit | NOK -191K | +32% |
| Total assets | NOK 30,9M | +6% |
| Equity | NOK 8,9M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 814 | 1 760 | 2 932 | 3 227 | 3 696 | 2 647 | 1 820 | 2 378 | 2 444 | 2 547 | 2 303 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −690 | −529 | −540 | −677 | −769 | −884 | −788 | −1 103 | −1 224 | −1 411 | −838 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 564 | 734 | 1 708 | 2 011 | 2 269 | 1 237 | 666 | 1 029 | 847 | 804 | 1 136 | −53 | −64 | −100 | −88 | −78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | 564 | 734 | 1 708 | 2 011 | 2 269 | 1 237 | 666 | 1 029 | 847 | 804 | 1 136 | −53 | −64 | −100 | −88 | −78 |
| Net financials | −216 | −155 | −1 | 106 | 83 | −154 | −1 264 | 24 | −7 | 223 | 23 | 93 | 140 | 810 | 485 | −325 | 103 |
| Profit before tax | −238 | 408 | 733 | 1 815 | 2 095 | 2 115 | −27 | 690 | 1 022 | 1 070 | 827 | 1 229 | 87 | 746 | 385 | −413 | 25 |
| Tax | −0 | 93 | 212 | 489 | 573 | 657 | 358 | 192 | 268 | 218 | 188 | 257 | −2 | −0 | −82 | −134 | 216 |
| Net profit | −238 | 315 | 521 | 1 326 | 1 522 | 1 458 | −385 | 498 | 754 | 852 | 639 | 972 | 90 | 746 | 467 | −279 | −191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 254 | 1 998 | 2 156 | 3 397 | 4 851 | 6 337 | 4 963 | 5 258 | 6 153 | 7 203 | 8 269 | 8 752 | 8 507 | 13 426 | 24 991 | 29 129 | 30 871 |
| Equity | −329 | −14 | 507 | 1 833 | 3 354 | 4 812 | 4 427 | 4 852 | 5 606 | 6 458 | 7 097 | 8 069 | 8 158 | 8 904 | 9 381 | 9 102 | 8 911 |
| Long-term debt | 1 584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 169 | 12 682 | 17 010 | 18 847 |
| Short-term debt | 0 | 2 012 | 1 650 | 1 565 | 1 496 | 1 525 | 536 | 405 | 547 | 745 | 1 172 | 683 | 349 | 353 | 2 928 | 3 016 | 3 113 |
| Total debt | 1 584 | 2 012 | 1 650 | 1 565 | 1 496 | 1 525 | 536 | 405 | 547 | 745 | 1 172 | 683 | 349 | 4 522 | 15 610 | 20 027 | 21 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CL Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ronny Johnsen Wilhelmsen | Chief Executive Officer | 0 companies |
| Cathrine Løvenskiold Wilhelmsen | Deputy Member | 0 companies |