| Revenue | NOK 4,7M | +10% |
| EBITDA | NOK 3M | -3% |
| Net profit | NOK 2,1M | -5% |
| Total assets | NOK 45,2M | +9% |
| Equity | NOK 15,9M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 775 | 3 383 | 3 474 | 3 532 | 3 572 | 3 722 | 3 683 | 3 712 | 3 660 | 4 392 | 3 921 | 4 438 | 4 467 | 4 275 | 4 123 | 4 278 | 4 707 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 390 | 3 097 | 3 138 | 3 114 | 3 144 | 3 174 | 3 043 | 3 045 | 3 041 | 3 309 | 2 824 | 2 393 | 1 941 | 2 660 | 2 661 | 3 049 | 2 964 |
| Depreciation & amort. | −828 | −897 | −905 | −909 | −918 | −467 | −463 | −469 | −469 | −463 | −463 | −463 | −463 | −463 | −463 | −463 | −467 |
| EBIT | 1 562 | 2 200 | 2 233 | 2 205 | 2 226 | 2 707 | 2 580 | 2 575 | 2 572 | 2 846 | 2 360 | 1 929 | 1 478 | 2 197 | 2 197 | 2 585 | 2 496 |
| Net financials | −2 291 | −2 233 | −2 302 | −2 278 | −2 085 | −2 079 | −1 982 | −1 894 | −1 740 | −833 | 20 | 61 | 29 | 16 | 103 | 289 | 247 |
| Profit before tax | −729 | −34 | −69 | −73 | 141 | 628 | 598 | 682 | 832 | 2 013 | 2 380 | 1 991 | 1 507 | 2 213 | 2 301 | 2 875 | 2 743 |
| Tax | −203 | −9 | −19 | −21 | 39 | 197 | 161 | 201 | 208 | 382 | 440 | 438 | 332 | 487 | 506 | 632 | 604 |
| Net profit | −525 | −24 | −50 | −52 | 101 | 431 | 436 | 481 | 624 | 1 631 | 1 940 | 1 553 | 1 175 | 1 726 | 1 794 | 2 242 | 2 140 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 517 | 45 624 | 45 142 | 44 824 | 43 392 | 43 342 | 45 066 | 43 031 | 42 063 | 50 385 | 44 633 | 44 814 | 46 186 | 42 458 | 44 213 | 41 308 | 45 221 |
| Equity | −1 843 | 1 102 | 1 053 | 1 001 | 1 102 | 1 534 | 1 970 | 2 451 | 3 074 | 10 892 | 11 491 | 13 044 | 13 431 | 15 084 | 15 379 | 15 634 | 15 886 |
| Long-term debt | 46 230 | 0 | 0 | 0 | 41 460 | 40 760 | 41 654 | 40 054 | 38 454 | 39 286 | 31 185 | 31 312 | 31 422 | 26 524 | 26 607 | 22 855 | 25 474 |
| Short-term debt | 4 130 | 1 262 | 830 | 763 | 829 | 1 048 | 1 443 | 526 | 535 | 207 | 1 956 | 459 | 1 333 | 850 | 2 227 | 2 819 | 3 862 |
| Total debt | 50 360 | 44 522 | 44 090 | 43 823 | 42 289 | 41 808 | 43 097 | 40 580 | 38 989 | 39 493 | 33 142 | 31 771 | 32 755 | 27 374 | 28 834 | 25 674 | 29 335 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ll Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Løseth | Chairman | 0 companies |
| Olav Smevoll | Board of Directors | 0 companies |
| Lars Ove Løseth | Board of Directors | 0 companies |