| Revenue | NOK 23,1M | -2% |
| EBITDA | NOK 348K | -71% |
| Net profit | NOK -69K | -111% |
| Total assets | NOK 6,2M | +1% |
| Equity | NOK 1,2M | -18% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 407 | 13 085 | 13 507 | 14 083 | 14 324 | 15 138 | 14 616 | 15 161 | 15 265 | 14 871 | 14 463 | 14 701 | 16 711 | 18 970 | 20 886 | 23 524 | 23 053 |
| Staff expenses | −0 | −4 303 | −4 548 | −5 390 | −4 867 | −5 051 | −5 023 | −4 893 | −5 000 | −5 038 | −5 025 | −5 194 | −5 210 | −5 484 | −6 540 | −6 995 | −7 535 | −7 840 |
| EBITDA | 0 | −148 | 205 | −232 | 932 | 239 | 929 | 870 | 1 136 | 956 | 678 | 340 | 378 | 761 | 482 | 1 013 | 1 197 | 348 |
| Depreciation & amort. | −0 | −416 | −198 | −82 | −80 | −134 | −339 | −359 | −385 | −375 | −377 | −372 | −383 | −543 | −429 | −414 | −408 | −455 |
| EBIT | 0 | −564 | 8 | −314 | 852 | 105 | 590 | 511 | 752 | 581 | 301 | −32 | −5 | 218 | 53 | 599 | 789 | −107 |
| Net financials | 0 | 67 | 45 | 28 | 41 | 22 | −5 | −11 | −15 | −7 | −4 | 1 | 18 | −42 | −44 | −26 | 22 | 18 |
| Profit before tax | 0 | −497 | 53 | −286 | 893 | 127 | 586 | 500 | 737 | 574 | 297 | −31 | 12 | 176 | 9 | 573 | 811 | −89 |
| Tax | −0 | 86 | −4 | 31 | 26 | −56 | 165 | 136 | 199 | 147 | 76 | −3 | 9 | 45 | 11 | 129 | 178 | −20 |
| Net profit | 0 | −584 | 57 | −317 | 867 | 182 | 421 | 364 | 538 | 427 | 221 | −29 | 3 | 131 | −2 | 445 | 633 | −69 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 968 | 2 075 | 2 206 | 3 024 | 4 530 | 4 467 | 3 118 | 3 428 | 3 509 | 3 547 | 3 273 | 2 825 | 5 255 | 5 008 | 5 766 | 6 124 | 6 157 |
| Equity | — | 267 | 324 | 8 | 874 | 1 057 | 307 | 521 | 859 | 1 086 | 1 307 | 1 278 | 1 282 | 1 412 | 1 411 | 1 455 | 1 438 | 1 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 006 | 875 | 744 | 613 | 481 | 350 | 219 | 87 | 1 859 | 1 608 | 1 358 | 1 107 | 2 336 |
| Short-term debt | 0 | 1 701 | 1 750 | 2 198 | 2 149 | 2 467 | 3 285 | 1 853 | 1 956 | 1 942 | 1 890 | 1 776 | 1 456 | 1 983 | 1 989 | 2 953 | 3 579 | 2 636 |
| Total debt | 0 | 1 701 | 1 750 | 2 198 | 2 149 | 3 473 | 4 160 | 2 597 | 2 569 | 2 423 | 2 240 | 1 995 | 1 543 | 3 842 | 3 597 | 4 310 | 4 686 | 4 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A Hamstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Jakobsen Hamstad | Chief Executive Officer | 0 companies |
| Øystein Hamstad | Chairman | 0 companies |