| Revenue | NOK 613K | +13% |
| EBITDA | NOK 325K | +3% |
| Net profit | NOK -258K | -371% |
| Total assets | NOK 2,8M | -11% |
| Equity | NOK -465K | -125% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 232 | 205 | 203 | 196 | 199 | 316 | 300 | 302 | 286 | 375 | 369 | 273 | 245 | 488 | 541 | 613 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 88 | 110 | 56 | 79 | 61 | 31 | 137 | 111 | 62 | 68 | −66 | 133 | 55 | 10 | 272 | 315 | 325 |
| Depreciation & amort. | −0 | −0 | −0 | −28 | −28 | −27 | −26 | −26 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −40 | −54 |
| EBIT | 88 | 110 | 56 | 51 | 33 | 5 | 111 | 86 | 37 | 42 | −91 | 107 | 30 | −15 | 247 | 275 | 271 |
| Net financials | −84 | −64 | −47 | −103 | −93 | −11 | −185 | −82 | −80 | −83 | −83 | −101 | −99 | −87 | −95 | −179 | −529 |
| Profit before tax | 4 | 46 | 9 | −52 | −61 | −6 | −73 | 3 | −43 | −41 | −174 | 6 | −69 | −102 | 152 | 95 | −258 |
| Tax | 1 | 6 | 2 | 17 | 4 | −1 | −0 | 24 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 40 | 7 | −69 | −65 | −5 | −73 | −21 | −29 | −41 | −174 | 6 | −69 | −102 | 152 | 95 | −258 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 469 | 1 488 | 1 494 | 1 477 | 1 395 | 1 292 | 1 275 | 1 243 | 1 680 | 1 526 | 1 441 | 1 383 | 1 395 | 1 385 | 1 529 | 3 108 | 2 780 |
| Equity | 41 | 81 | 88 | 19 | −46 | −51 | −124 | −145 | −175 | −215 | −389 | −383 | −453 | −554 | −303 | −207 | −465 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 316 | 1 311 | 1 401 | 1 375 | 1 319 | 1 487 | 1 429 | 1 399 | 1 369 | 1 582 | 1 522 | 2 971 | 2 904 |
| Short-term debt | 170 | 171 | 206 | 147 | 125 | 32 | −2 | 14 | 536 | 254 | 401 | 368 | 479 | 357 | 310 | 345 | 342 |
| Total debt | 1 428 | 1 407 | 1 406 | 1 458 | 1 441 | 1 343 | 1 400 | 1 388 | 1 855 | 1 741 | 1 830 | 1 766 | 1 848 | 1 939 | 1 832 | 3 315 | 3 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauvåsen Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Widme | Chief Executive Officer | 0 companies |
| Tore Strand | Chairman | 0 companies |
| Inger Lise Widme | Chairman | 0 companies |
| Åge Widme | Deputy Chairman | 0 companies |