| Revenue | NOK 4,4M | -4% |
| EBITDA | NOK 1,4M | -32% |
| Net profit | NOK -597K | -187% |
| Total assets | NOK 19,1M | -14% |
| Equity | NOK 835K | -42% |
| Employees | 1 | — |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 665 | 2 413 | 1 612 | 1 606 | 2 348 | 2 325 | 2 863 | 2 408 | 3 001 | 2 548 | 3 387 | 4 582 | 4 377 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −520 | −1 016 |
| EBITDA | 1 543 | 2 092 | 1 008 | 518 | 2 097 | 1 087 | 1 676 | 657 | 1 598 | 821 | 1 869 | 1 995 | 1 366 |
| Depreciation & amort. | −334 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −456 | −228 | −339 |
| EBIT | 1 208 | 1 525 | 442 | −48 | 1 531 | 521 | 1 110 | 91 | 1 032 | 255 | 1 413 | 1 767 | 1 027 |
| Net financials | −652 | −402 | −442 | −413 | −251 | −197 | −173 | −531 | −205 | −500 | −603 | −889 | −1 624 |
| Profit before tax | 556 | 1 124 | 1 | −461 | 1 279 | 324 | 937 | −439 | 827 | −246 | 810 | 877 | −597 |
| Tax | 156 | 313 | 0 | −36 | 237 | 98 | 274 | −0 | 154 | 16 | 223 | 192 | −0 |
| Net profit | 400 | 810 | 0 | −425 | 1 042 | 226 | 664 | −439 | 672 | −261 | 587 | 685 | −597 |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 430 | 13 154 | 11 770 | 11 140 | 10 983 | 11 072 | 11 585 | 18 537 | 19 536 | 18 919 | 19 631 | 22 127 | 19 097 |
| Equity | 1 343 | 2 178 | 2 178 | 1 754 | 2 190 | 1 994 | 1 742 | 1 303 | 1 428 | 1 167 | 1 428 | 1 432 | 835 |
| Long-term debt | 10 283 | 8 651 | 8 192 | 7 795 | 7 881 | 8 437 | 8 544 | 16 997 | 17 089 | 17 451 | 17 452 | 19 447 | 17 045 |
| Short-term debt | 3 803 | 2 325 | 1 400 | 1 591 | 911 | 641 | 1 298 | 237 | 1 018 | 301 | 752 | 1 249 | 1 216 |
| Total debt | 14 087 | 10 976 | 9 591 | 9 386 | 8 792 | 9 078 | 9 843 | 17 234 | 18 108 | 17 752 | 18 203 | 20 695 | 18 261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tek18 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Petterson | Chairman | 0 companies |