| Revenue | NOK 19,6M | +5% |
| EBITDA | NOK 14,9M | +12% |
| Net profit | NOK -4M | +9% |
| Total assets | NOK 194,7M | -6% |
| Equity | NOK -7M | -113% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 979 | 15 520 | 16 261 | 18 653 | 19 629 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 051 | 12 163 | 11 270 | 13 334 | 14 911 |
| Depreciation & amort. | −4 572 | −7 546 | −7 586 | −7 671 | −8 163 |
| EBIT | 5 479 | 4 617 | 3 684 | 5 663 | 6 747 |
| Net financials | −1 934 | −2 961 | −6 904 | −10 736 | −11 773 |
| Profit before tax | 3 545 | 1 656 | −3 220 | −5 073 | −5 026 |
| Tax | 780 | 826 | −247 | −676 | −1 028 |
| Net profit | 2 765 | 830 | −2 973 | −4 397 | −3 998 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189 466 | 196 507 | 203 135 | 207 514 | 194 668 |
| Equity | 1 069 | −625 | −1 995 | −3 289 | −7 011 |
| Long-term debt | 185 157 | 193 149 | 200 259 | 205 572 | 197 331 |
| Short-term debt | 3 241 | 3 984 | 4 871 | 5 232 | 4 348 |
| Total debt | 188 397 | 197 132 | 205 130 | 210 803 | 201 679 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ER Accountant | Accountant | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Rita Nordbotn | Accountant | 0 companies |
| Svein Erik Nordbotten | Chairman | 0 companies |
| Ivar Johannes Koteng | Board of Directors | 0 companies |
| Ole Birger Giæver | Board of Directors | 0 companies |
| Ingolv Høyland | Board of Directors | 0 companies |
| Trond Fredrik Mellingsæter | Board of Directors | 0 companies |