| Revenue | NOK 118,6M | -23% |
| EBITDA | NOK -8,6M | +47% |
| Net profit | NOK -7,1M | +50% |
| Total assets | NOK 60,9M | -19% |
| Equity | NOK 37,3M | -14% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 184 249 | 233 121 | 210 240 | 153 688 | 118 560 |
| Staff expenses | −54 904 | −67 506 | −71 755 | −66 834 | −47 251 |
| EBITDA | 15 625 | 26 057 | 869 | −16 126 | −8 559 |
| Depreciation & amort. | −3 050 | −3 117 | −2 758 | −3 229 | −2 008 |
| EBIT | 12 575 | 22 940 | −1 889 | −19 355 | −10 567 |
| Net financials | 297 | −60 | 1 591 | 1 220 | 1 522 |
| Profit before tax | 12 872 | 22 879 | −298 | −18 136 | −9 045 |
| Tax | 2 725 | 5 065 | −251 | −3 993 | −1 988 |
| Net profit | 10 147 | 17 814 | −47 | −14 143 | −7 057 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 663 | 120 424 | 88 958 | 75 593 | 60 871 |
| Equity | 45 412 | 56 935 | 56 888 | 43 185 | 37 294 |
| Long-term debt | 4 308 | 5 281 | 3 101 | 2 862 | 1 848 |
| Short-term debt | 36 942 | 57 408 | 27 529 | 27 947 | 20 529 |
| Total debt | 41 250 | 62 689 | 30 630 | 30 809 | 22 377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Engebretsen | Chief Executive Officer | 0 companies |
| Ole Kristian Lund | Chief Executive Officer | 0 companies |
| Egon Lundsrud | Board of Directors | 0 companies |
| Jørgen Evensen | Board of Directors | 0 companies |
| Marthe Lie | Chairman | 0 companies |