| Revenue | NOK 6,6M | +12% |
| EBITDA | NOK 774K | +24% |
| Net profit | NOK 965K | +111% |
| Total assets | NOK 6,3M | +10% |
| Equity | NOK 4,9M | +13% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 582 | 1 660 | 1 998 | 2 236 | 2 671 | 3 256 | 3 439 | 3 599 | 4 406 | 4 400 | 4 564 | 4 143 | 4 570 | 5 342 | 5 502 | 5 852 | 6 566 |
| Staff expenses | −982 | −981 | −1 226 | −1 459 | −1 755 | −1 858 | −2 422 | −2 597 | −2 796 | −2 691 | −3 083 | −2 665 | −3 116 | −3 537 | −3 665 | −4 263 | −4 765 |
| EBITDA | 428 | 400 | 430 | 373 | 501 | 739 | 496 | 459 | 929 | 1 091 | 800 | 932 | 833 | 1 114 | 1 003 | 622 | 774 |
| Depreciation & amort. | −25 | −107 | −62 | −59 | −36 | −69 | −65 | −95 | −94 | −110 | −55 | −63 | −64 | −64 | −64 | −64 | −21 |
| EBIT | 403 | 293 | 368 | 315 | 465 | 670 | 430 | 364 | 835 | 981 | 745 | 869 | 769 | 1 050 | 939 | 558 | 753 |
| Net financials | 26 | 4 | 5 | 4 | 7 | 7 | 11 | 8 | 4 | 4 | 7 | 55 | 6 | 3 | 7 | 37 | 389 |
| Profit before tax | 430 | 297 | 372 | 319 | 472 | 677 | 441 | 372 | 838 | 985 | 752 | 924 | 776 | 1 053 | 946 | 596 | 1 142 |
| Tax | 123 | 84 | 106 | 91 | 134 | 192 | 121 | 105 | 223 | 251 | 172 | 188 | 170 | 235 | 215 | 138 | 177 |
| Net profit | 307 | 213 | 267 | 228 | 338 | 486 | 320 | 267 | 615 | 734 | 580 | 736 | 605 | 819 | 731 | 458 | 965 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 734 | 884 | 985 | 1 246 | 1 854 | 1 997 | 2 188 | 3 055 | 3 413 | 2 892 | 3 300 | 3 873 | 4 884 | 5 325 | 5 710 | 6 258 |
| Equity | 204 | 317 | 167 | 275 | 538 | 1 024 | 1 194 | 1 461 | 2 076 | 2 410 | 1 990 | 2 216 | 2 821 | 3 140 | 3 871 | 4 328 | 4 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 418 | 716 | 710 | 707 | 830 | 795 | 727 | 978 | 1 003 | 902 | 1 084 | 1 052 | 1 744 | 1 455 | 1 382 | 1 385 |
| Total debt | 689 | 418 | 716 | 710 | 707 | 830 | 802 | 727 | 978 | 1 003 | 902 | 1 084 | 1 052 | 1 744 | 1 455 | 1 382 | 1 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2008 | — | — |
LT Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Arvid Skår | Deputy Member | 0 companies |
| Lene Torp | Deputy Member | 0 companies |
| Finn Harry Johansen | Board of Directors | 0 companies |
| Hilde Johansen | Chairman | 0 companies |