| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | +99% |
| Net profit | NOK 2,8M | -91% |
| Total assets | NOK 29,5M | -18% |
| Equity | NOK 26,7M | -24% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 445 | 20 737 | 21 858 | 25 099 | 22 476 | 24 787 | 20 276 | 19 215 | 19 879 | 23 410 | 29 588 | 22 809 | 0 | 0 | 0 | 0 |
| Staff expenses | −8 608 | −9 120 | −8 339 | −8 424 | −7 790 | −7 553 | −7 523 | −7 406 | −8 058 | −8 048 | −8 352 | −8 180 | −0 | −0 | −3 697 | −0 |
| EBITDA | 1 028 | −2 322 | 1 033 | 1 979 | 1 625 | 1 852 | 1 496 | 638 | −744 | 767 | 885 | 59 | −57 | −286 | −3 798 | −44 |
| Depreciation & amort. | −107 | −117 | −120 | −119 | −109 | −116 | −58 | −45 | −45 | −43 | −42 | −38 | −0 | −0 | −0 | −0 |
| EBIT | 921 | −2 439 | 913 | 1 861 | 1 516 | 1 736 | 1 437 | 593 | −789 | 723 | 842 | 21 | −57 | −286 | −3 798 | −44 |
| Net financials | −291 | −118 | 219 | −115 | −164 | −104 | −102 | −71 | 2 280 | −188 | −193 | 2 576 | 1 702 | 5 441 | 34 320 | 2 890 |
| Profit before tax | 630 | −2 557 | 1 132 | 1 746 | 1 352 | 1 633 | 1 335 | 521 | 1 491 | 535 | 649 | 2 597 | 1 645 | 5 155 | 30 522 | 2 847 |
| Tax | 187 | −40 | 208 | 512 | 91 | 491 | −0 | 68 | 357 | 117 | 142 | −29 | −0 | −0 | −0 | −0 |
| Net profit | 443 | −2 517 | 924 | 1 233 | 1 261 | 1 141 | 1 335 | 454 | 1 134 | 418 | 507 | 2 626 | 1 645 | 5 155 | 30 522 | 2 847 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 974 | 10 547 | 13 988 | 17 424 | 17 621 | 18 913 | 19 586 | 17 967 | 31 661 | 29 894 | 28 580 | 28 809 | 21 372 | 11 250 | 35 892 | 29 500 |
| Equity | 2 652 | −905 | 3 038 | 4 271 | 5 532 | 5 481 | 6 816 | 7 270 | 8 404 | 8 222 | 1 695 | 4 321 | 6 028 | 3 583 | 35 330 | 26 685 |
| Long-term debt | 0 | 0 | 0 | 6 148 | 6 179 | 6 264 | 7 710 | 5 052 | 16 517 | 14 240 | 11 900 | 9 841 | 14 438 | 7 635 | 0 | 0 |
| Short-term debt | 8 323 | 10 951 | 10 597 | 6 707 | 5 843 | 7 168 | 5 060 | 5 645 | 6 740 | 7 432 | 14 984 | 14 647 | 907 | 32 | 562 | 2 815 |
| Total debt | 8 323 | 10 951 | 10 597 | 12 854 | 12 022 | 13 432 | 12 770 | 10 697 | 23 257 | 21 672 | 26 884 | 24 488 | 15 344 | 7 667 | 562 | 2 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Deputy Member | Deputy Member | 2022 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
SB | Board of Directors | 2021 | — | — |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Gunnar Dyrhoff | Deputy Member | 0 companies |
| Bjørn Lunner | Chief Executive Officer | 0 companies |
| Sigmund Berg | Board of Directors | 0 companies |
| Knut Likværn | Board of Directors | 0 companies |
| Stig Bø | Board of Directors | 0 companies |
| Gunnar Ståle Dyrhoff | Chairman | 0 companies |
| Jan Kjetil Rundberget | Board of Directors | 0 companies |
| Kjell Bjertnes | Board of Directors | 0 companies |