| Revenue | NOK 0 | — |
| EBITDA | NOK -130K | +31% |
| Net profit | NOK -7M | -2586% |
| Total assets | NOK 562,8M | -3% |
| Equity | NOK 473,4M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 808 438 | 0 | 2 481 640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −354 682 | −0 | −792 374 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 095 493 | −575 | 733 807 | 0 | 0 | −356 | −374 | −515 | −400 | −440 | −446 | −510 | −371 | −150 | −189 | −130 |
| Depreciation & amort. | −387 042 | −0 | −981 529 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 708 451 | −575 | −247 722 | 0 | 0 | −356 | −374 | −515 | −400 | −440 | −446 | −510 | −371 | −150 | −189 | −130 |
| Net financials | −370 788 | −2 376 | −512 483 | 0 | 0 | 131 881 | −1 435 | 1 763 | 8 494 | −421 | −756 | −2 640 | −2 829 | −4 348 | 552 | −8 890 |
| Profit before tax | 337 663 | −2 951 | −760 205 | 0 | 0 | 131 525 | −1 809 | 1 248 | 8 094 | −861 | −1 202 | −3 150 | −3 200 | −4 498 | 363 | −9 020 |
| Tax | 88 322 | −267 | −330 600 | −0 | −0 | −99 | 603 | −60 | 133 | 401 | −264 | −693 | −703 | −989 | 80 | −1 984 |
| Net profit | 236 520 | −2 684 | −429 605 | 0 | 0 | 131 624 | −2 412 | 1 308 | 7 961 | −1 262 | −938 | −2 457 | −2 497 | −3 509 | 283 | −7 036 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 810 503 | 512 887 | 3 084 688 | — | — | 558 194 | 557 591 | 601 561 | 567 559 | 557 756 | 557 387 | 558 102 | 558 822 | 559 769 | 577 695 | 562 755 |
| Equity | 2 474 474 | 217 671 | 710 129 | — | — | 451 767 | 449 355 | 490 664 | 498 625 | 497 363 | 496 425 | 493 969 | 491 470 | 487 962 | 488 246 | 473 410 |
| Long-term debt | 8 176 793 | 294 388 | 1 975 255 | 0 | 0 | 106 265 | 108 197 | 109 566 | 68 743 | 60 383 | 60 952 | 62 977 | 66 784 | 71 691 | 89 448 | 88 927 |
| Short-term debt | 366 959 | 828 | 281 842 | 0 | 0 | 162 | 40 | 1 332 | 192 | 12 | 11 | 1 157 | 569 | 116 | 1 | 418 |
| Total debt | 8 543 752 | 295 216 | 2 257 097 | 0 | 0 | 106 427 | 108 237 | 110 898 | 68 935 | 60 395 | 60 963 | 64 134 | 67 353 | 71 807 | 89 449 | 89 345 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Syseg As | Company | 5.0% | 5.0% | 2024 |
Joseg As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Seglem | Chairman | 0 companies |