| Revenue | NOK 5M | +17% |
| EBITDA | NOK 3M | +20% |
| Net profit | NOK -1,9M | -167% |
| Total assets | NOK 43,6M | -2% |
| Equity | NOK 551K | -77% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 466 | 3 479 | 3 567 | 4 292 | 5 008 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 534 | 2 480 | 2 260 | 2 514 | 3 021 |
| Depreciation & amort. | −1 055 | −1 057 | −1 059 | −1 477 | −2 318 |
| EBIT | 1 479 | 1 422 | 1 200 | 1 037 | 703 |
| Net financials | −662 | −584 | −631 | −1 943 | −3 124 |
| Profit before tax | 817 | 839 | 569 | −906 | −2 421 |
| Tax | 180 | 184 | 125 | −199 | −532 |
| Net profit | 637 | 654 | 444 | −706 | −1 889 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 497 | 19 868 | 20 215 | 44 382 | 43 591 |
| Equity | 2 548 | 2 703 | 3 146 | 2 440 | 551 |
| Long-term debt | 0 | 0 | 14 904 | 40 916 | 40 344 |
| Short-term debt | 2 079 | 1 270 | 2 165 | 1 026 | 2 695 |
| Total debt | 18 949 | 17 165 | 17 069 | 41 942 | 43 039 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.33% | 44.33% | 2024 | |
| Company | 44.33% | 44.33% | 2024 | |
| Company | 11.33% | 11.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Nydal | Chief Executive Officer | 0 companies |
| Kristin Kjølen | Board of Directors | 0 companies |
| Anna Marie Skei Nydal | Board of Directors | 0 companies |
| Tor Oluf Kjølen | Chairman | 0 companies |