| Revenue | NOK 298K | +51% |
| EBITDA | NOK -114K | +62% |
| Net profit | NOK -114K | +62% |
| Total assets | NOK 40,3M | +8% |
| Equity | NOK 1M | +225% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 235 | 262 | 213 | 241 | 249 | 268 | 310 | 222 | 218 | 208 | 231 | 241 | 197 | 298 |
| Staff expenses | −0 | −91 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 46 | 2 | 17 | 86 | −13 | −74 | −37 | −16 | −2 | −45 | −660 | −926 | −685 | −298 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 46 | 2 | 17 | 86 | −13 | −74 | −37 | −16 | −2 | −45 | −660 | −926 | −685 | −298 | −114 |
| Net financials | −927 | −1 089 | −1 154 | −961 | −646 | −584 | −939 | −1 042 | −1 212 | −1 101 | −999 | −1 439 | 1 | 1 | 1 |
| Profit before tax | −881 | −1 087 | −1 137 | −875 | −660 | −658 | −976 | −1 058 | −1 214 | −1 146 | −1 659 | −2 365 | −685 | −297 | −114 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −881 | −1 087 | −1 137 | −875 | −660 | −658 | −976 | −1 058 | −1 214 | −1 146 | −1 659 | −2 365 | −685 | −297 | −114 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 139 | 28 700 | 28 911 | 29 248 | 29 528 | 29 751 | 30 148 | 30 214 | 30 107 | 30 167 | 30 780 | 30 968 | 33 328 | 37 482 | 40 320 |
| Equity | −1 336 | −807 | −1 944 | −2 819 | −3 478 | −4 137 | 4 387 | 3 329 | 2 115 | 969 | 511 | −855 | −539 | −837 | 1 050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 709 | 26 752 | 27 964 | 29 065 | 30 064 | 31 503 | 33 756 | 36 459 | 39 246 |
| Short-term debt | 307 | 128 | 158 | 123 | 106 | 90 | 51 | 133 | 28 | 132 | 205 | 319 | 111 | 1 860 | 25 |
| Total debt | 30 475 | 29 506 | 30 855 | 32 067 | 33 006 | 33 888 | 25 760 | 26 884 | 27 991 | 29 197 | 30 269 | 31 823 | 33 868 | 38 319 | 39 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsnesveien 37 As | Company | 25.0% | 25.0% | 2024 |
Ng Eiendom Vestfold Telemark As | Company | 25.0% | 25.0% | 2024 |
Baglo Holding As | Company | 25.0% | 25.0% | 2024 |
Smidsrød Eiendom As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Eilert Kamfjord | Deputy Member | 0 companies |
| Terje Anders Næss | Deputy Member | 0 companies |
| Magne Søvde | Deputy Member | 0 companies |
| Lars Kristian Bettum | Board of Directors | 0 companies |
| Herleif Bergh-Nilsen | Chairman | 0 companies |
| Torgeir Herlofsen | Board of Directors | 0 companies |
| Pål Grabow Bakke Egeland | Board of Directors | 0 companies |
| Leif Stråtveit | Chairman | 0 companies |
| Eigil Næss | Board of Directors | 0 companies |
| Tor Johansen | Board of Directors | 0 companies |
| Hans Olaf Pedersen | Board of Directors | 0 companies |