| Revenue | NOK 0 | — |
| EBITDA | NOK -679K | +2% |
| Net profit | NOK -10,6M | +3% |
| Total assets | NOK 1,2M | -89% |
| Equity | NOK -5,2M | -198% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −154 | −171 | −205 | −205 | −205 | −205 | −205 | −205 | −205 | −205 | −66 | −68 | −137 | −251 | −217 |
| EBITDA | −504 | −2 867 | −3 334 | −2 889 | −2 862 | −2 891 | −1 773 | −640 | −648 | −692 | −627 | −2 116 | −508 | −1 841 | −692 | −679 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −504 | −2 867 | −3 334 | −2 889 | −2 862 | −2 891 | −1 773 | −640 | −648 | −692 | −627 | −2 116 | −508 | −1 841 | −692 | −679 |
| Net financials | −238 | −961 | 495 | −2 702 | 3 098 | −2 969 | −42 | −6 122 | −7 072 | 774 | 2 742 | 16 408 | 1 043 | 1 882 | −10 166 | −9 903 |
| Profit before tax | −742 | −3 828 | −2 840 | −5 591 | 236 | −5 861 | −1 815 | −6 761 | −7 720 | 82 | 2 115 | 14 292 | 535 | 41 | −10 858 | −10 582 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −742 | −3 828 | −2 840 | −5 591 | 236 | −5 861 | −1 815 | −6 761 | −7 720 | 82 | 2 115 | 14 292 | 535 | 41 | −10 858 | −10 582 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 814 | 36 767 | 67 371 | 61 780 | 62 016 | 56 173 | 56 341 | 49 579 | 41 866 | 42 133 | 41 638 | 23 603 | 17 741 | 17 391 | 11 278 | 1 195 |
| Equity | 40 594 | 36 766 | 67 371 | 61 779 | 62 016 | 56 155 | 56 340 | 49 578 | 41 859 | 42 058 | 34 932 | 18 268 | 16 172 | 16 213 | 5 355 | −5 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 745 | 5 244 |
| Short-term debt | 220 | 1 | 0 | 1 | 0 | 18 | 1 | 1 | 7 | 75 | 6 706 | 5 335 | 1 570 | 1 178 | 1 178 | 1 178 |
| Total debt | 220 | 1 | 0 | 1 | 0 | 18 | 1 | 1 | 7 | 75 | 6 706 | 5 335 | 1 570 | 1 178 | 5 923 | 6 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Universitetsforskning Bergen | Company | 28.6% | 28.6% | 2023 |
Meteva As | Company | 20.7% | 20.7% | 2023 |
L. Meltzers Universitetsstiftelse | Company | 18.8% | 18.8% | 2023 |
Sparebanken Norge | Company | 9.9% | 9.9% | 2023 |
Nordea Alternative Strategies Fund | Company | 7.5% | 7.5% | 2023 |
Nordea Liv Forsikring As | Company | 7.5% | 7.5% | 2022 |
Hannibal Invest As | Company | 5.8% | 5.8% | 2023 |
Orkla Asa | Company | 2.2% | 2.2% | 2023 |
Dnb Livsforsikring As | Company | 1.9% | 1.9% | 2023 |
M A Wick As | Company | 1.6% | 1.6% | 2023 |
Gnist Holding As | Company | 1.6% | 1.6% | 2023 |
Gc Rieber Fortuna As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johan Hekland | Chief Executive Officer | 0 companies |
| Marit Iren Austgulen Wick | Board of Directors | 0 companies |
| Sveinung Hole | Chairman | 0 companies |
| Kirsti Robertsen Aarøen | Board of Directors | 0 companies |
| Egil Hermann Sjursen | Chairman | 0 companies |