| Revenue | NOK 54,7M | +1% |
| EBITDA | NOK 10,9M | -6% |
| Net profit | NOK 8,6M | -4% |
| Total assets | NOK 21,4M | -8% |
| Equity | NOK 1,9M | +5% |
| Employees | 34 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 475 | 14 455 | 16 170 | 17 739 | 15 443 | 6 676 | 85 | 32 317 | 40 472 | 44 478 | 48 731 | 51 703 | 24 340 | 24 182 | 49 489 | 54 031 | 54 740 |
| Staff expenses | −0 | −4 974 | −4 502 | −4 871 | −5 707 | −4 988 | −240 | −123 | −10 694 | −11 564 | −11 964 | −12 908 | −13 733 | −6 681 | −6 233 | −14 103 | −15 580 | −16 001 |
| EBITDA | 0 | 1 932 | 2 524 | 3 302 | 3 480 | 2 108 | 4 693 | −465 | 2 001 | 6 289 | 8 557 | 10 287 | 11 114 | 866 | 2 192 | 8 988 | 11 579 | 10 937 |
| Depreciation & amort. | −0 | −486 | −609 | −580 | −580 | −587 | −0 | −0 | −1 809 | −2 274 | −2 367 | −2 450 | −2 635 | −829 | −735 | −811 | −632 | −476 |
| EBIT | 0 | 1 446 | 1 915 | 2 722 | 2 901 | 1 520 | 4 693 | −465 | 192 | 4 015 | 6 190 | 7 836 | 8 478 | 37 | 1 457 | 8 177 | 10 948 | 10 461 |
| Net financials | 0 | −15 | −27 | −5 | 6 | 4 | 222 | 154 | 7 | −15 | −10 | 12 | 29 | 23 | 4 | 182 | 581 | 552 |
| Profit before tax | 0 | 1 431 | 1 888 | 2 717 | 2 907 | 1 524 | 4 915 | −311 | 198 | 4 001 | 6 180 | 7 848 | 8 508 | 60 | 1 461 | 8 359 | 11 529 | 11 013 |
| Tax | −0 | 414 | 541 | 777 | 827 | 447 | 1 347 | −80 | 34 | 995 | 1 485 | 1 822 | 1 877 | 16 | 324 | 1 843 | 2 538 | 2 423 |
| Net profit | 0 | 1 017 | 1 347 | 1 940 | 2 079 | 1 077 | 3 568 | −231 | 164 | 3 005 | 4 695 | 6 027 | 6 630 | 44 | 1 138 | 6 516 | 8 992 | 8 590 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 882 | 5 642 | 6 494 | 6 777 | 8 474 | 6 516 | 5 387 | 13 062 | 15 647 | 17 556 | 20 764 | 18 712 | 10 516 | 9 473 | 20 062 | 23 348 | 21 427 |
| Equity | — | 1 827 | 2 454 | 2 594 | 2 481 | 1 614 | 4 082 | 4 271 | 4 436 | 5 566 | 5 321 | 4 269 | 5 589 | 3 532 | 1 892 | 1 884 | 1 812 | 1 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 829 | 889 | 907 | 637 | 316 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 056 | 2 644 | 3 637 | 4 296 | 6 860 | 1 605 | 227 | 7 719 | 9 444 | 11 918 | 16 472 | 13 124 | 6 983 | 7 581 | 18 178 | 21 536 | 19 530 |
| Total debt | 0 | 3 056 | 3 189 | 3 900 | 4 296 | 6 860 | 2 434 | 1 116 | 8 626 | 10 081 | 12 234 | 16 495 | 13 124 | 6 983 | 7 581 | 18 178 | 21 536 | 19 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akershusgruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Børre Jensen | Chief Executive Officer | 0 companies |
| Ole Johan Tollefsen | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Tom Erik Andreassen | Board of Directors | 0 companies |